| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.39B | 34.47B | 31.12B | 29.00B | 28.48B | 27.46B |
| Gross Profit | 5.99B | 4.50B | 753.00M | 3.42B | 3.42B | 2.14B |
| EBITDA | 3.94B | 3.67B | -1.58B | 1.18B | 1.12B | 92.00M |
| Net Income | 955.00M | 1.18B | -4.53B | -467.00M | -453.00M | -1.61B |
Balance Sheet | ||||||
| Total Assets | 55.12B | 50.87B | 47.91B | 51.17B | 44.14B | 43.03B |
| Cash, Cash Equivalents and Short-Term Investments | 9.47B | 7.25B | 4.59B | 8.52B | 5.92B | 5.18B |
| Total Debt | 0.00 | 3.77B | 4.78B | 3.22B | 2.73B | 2.39B |
| Total Liabilities | 44.64B | 41.51B | 39.12B | 33.99B | 28.92B | 27.64B |
| Stockholders Equity | 10.10B | 9.07B | 8.50B | 17.19B | 14.96B | 14.94B |
Cash Flow | ||||||
| Free Cash Flow | 3.76B | 1.38B | 394.00M | 1.06B | 959.00M | 674.00M |
| Operating Cash Flow | 5.45B | 2.89B | 1.62B | 2.22B | 1.95B | 1.60B |
| Investing Cash Flow | -1.61B | 1.25B | -1.63B | -1.12B | -958.00M | -1.04B |
| Financing Cash Flow | -1.18B | -2.26B | -1.13B | -568.00M | -340.00M | 2.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $144.98B | 37.47 | 20.76% | 1.13% | 7.66% | 9.19% | |
78 Outperform | $77.09B | 58.47 | 29.98% | 0.20% | 8.85% | 51.50% | |
75 Outperform | $93.82B | 28.25 | 27.42% | 0.93% | -0.40% | 24.40% | |
73 Outperform | $73.23B | 28.61 | 10.86% | 1.59% | 4.78% | 59.68% | |
70 Outperform | $94.75B | 91.81 | 9.35% | ― | 16.21% | 76.43% | |
70 Outperform | $75.04B | 24.99 | 91.71% | 2.49% | -0.41% | -10.88% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |