| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.56B | 5.13B | 6.02B | 16.07B | 11.44B |
| Gross Profit | 963.41M | 1.15B | 1.38B | 4.03B | 2.93B |
| EBITDA | 859.68M | 805.00M | 1.31B | 1.36B | 1.95B |
| Net Income | 28.82M | 223.00M | 2.09B | 1.91B | 948.00M |
Balance Sheet | |||||
| Total Assets | 6.15B | 6.69B | 7.02B | 20.66B | 20.05B |
| Cash, Cash Equivalents and Short-Term Investments | 535.77M | 555.00M | 711.00M | 1.69B | 2.27B |
| Total Debt | 2.17B | 2.14B | 2.19B | 2.96B | 3.35B |
| Total Liabilities | 5.07B | 5.29B | 5.72B | 10.00B | 11.20B |
| Stockholders Equity | 1.02B | 1.34B | 1.26B | 10.60B | 8.74B |
Cash Flow | |||||
| Free Cash Flow | 388.06M | 330.00M | 847.00M | 1.10B | 863.00M |
| Operating Cash Flow | 571.52M | 615.00M | 1.91B | 2.01B | 1.50B |
| Investing Cash Flow | -193.07M | -281.00M | -1.79B | -831.00M | -470.00M |
| Financing Cash Flow | -365.00M | -364.00M | -455.00M | -1.19B | -1.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $7.02B | -3.97 | -25.13% | 0.29% | -7.34% | -382.79% | |
56 Neutral | $29.71B | -6.34 | -15.53% | 9.17% | -5.25% | -208.14% | |
53 Neutral | $1.46B | -1.41 | -29.85% | 8.27% | -7.81% | -334.15% | |
51 Neutral | $2.25B | -6.29 | -10.06% | 8.44% | -3.46% | -191.77% | |
50 Neutral | $3.23B | -7.39 | 2.46% | 9.49% | -4.18% | -90.40% | |
43 Neutral | $1.31B | -0.66 | 142.56% | ― | -10.68% | 36.31% |