| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.63B | 4.56B | 5.13B | 6.02B | 16.07B | 11.44B |
| Gross Profit | 1.01B | 963.41M | 1.15B | 1.38B | 4.03B | 2.93B |
| EBITDA | 680.12M | 859.68M | 805.00M | 1.31B | 1.36B | 1.95B |
| Net Income | -25.11M | 28.82M | 223.00M | 2.09B | 1.91B | 948.00M |
Balance Sheet | ||||||
| Total Assets | 6.20B | 6.15B | 6.69B | 7.02B | 20.66B | 20.05B |
| Cash, Cash Equivalents and Short-Term Investments | 501.00M | 535.77M | 555.00M | 711.00M | 1.69B | 2.27B |
| Total Debt | 2.20B | 2.17B | 2.14B | 2.19B | 2.96B | 3.35B |
| Total Liabilities | 5.02B | 5.07B | 5.29B | 5.72B | 10.00B | 11.20B |
| Stockholders Equity | 1.12B | 1.02B | 1.34B | 1.26B | 10.60B | 8.74B |
Cash Flow | ||||||
| Free Cash Flow | 406.09M | 388.06M | 330.00M | 847.00M | 1.10B | 863.00M |
| Operating Cash Flow | 609.03M | 571.52M | 615.00M | 1.91B | 2.01B | 1.50B |
| Investing Cash Flow | -200.58M | -193.07M | -281.00M | -1.79B | -831.00M | -470.00M |
| Financing Cash Flow | -367.74M | -365.00M | -364.00M | -455.00M | -1.19B | -1.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $2.40B | -10.86 | -11.76% | 8.44% | -4.74% | -149.27% | |
52 Neutral | $3.21B | 26.52 | -2.32% | 9.49% | -1.26% | -114.40% | |
52 Neutral | $6.23B | 40.99 | -25.26% | 0.29% | -5.63% | 34.29% | |
52 Neutral | $27.93B | -16.88 | -16.73% | 9.17% | -7.74% | -1093.11% | |
49 Neutral | $1.65B | 1.33 | 142.56% | ― | -13.10% | -0.68% | |
47 Neutral | $1.27B | -3.77 | -39.95% | 8.27% | -4.02% | -206.93% |