| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.67M | 27.54M | 14.76M | 7.58M | 1.84M | 1.58M |
| Gross Profit | 10.60M | -4.21M | 5.64M | 407.00K | -3.90M | -3.46M |
| EBITDA | 14.28M | 14.70M | -50.26M | -22.62M | -11.02M | -9.25M |
| Net Income | 19.62M | 18.82M | -45.23M | -16.18M | -3.18M | -13.61M |
Balance Sheet | ||||||
| Total Assets | 764.47M | 593.18M | 556.56M | 402.20M | 331.20M | 303.89M |
| Cash, Cash Equivalents and Short-Term Investments | 187.62M | 20.72M | 42.44M | 72.12M | 27.07M | 6.80M |
| Total Debt | 555.88M | 373.58M | 322.95M | 241.17M | 215.74M | 221.97M |
| Total Liabilities | 599.45M | 421.21M | 396.74M | 269.95M | 232.83M | 232.93M |
| Stockholders Equity | 124.19M | 127.75M | 104.10M | 69.16M | 26.28M | 70.96M |
Cash Flow | ||||||
| Free Cash Flow | -89.42M | -86.51M | -87.64M | -63.88M | -73.46M | -22.61M |
| Operating Cash Flow | 3.16M | -2.34M | -9.10M | -7.74M | -27.49M | -6.62M |
| Investing Cash Flow | -184.77M | -62.33M | -43.91M | -16.27M | -187.84M | -15.99M |
| Financing Cash Flow | 179.04M | 7.33M | 75.09M | 54.87M | 52.79M | 226.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | $279.55M | -16.03 | -2.44% | ― | ― | ― | |
54 Neutral | $4.77B | ― | -29.03% | ― | 33.58% | -18.98% | |
48 Neutral | $770.23M | -9.12 | -26.96% | ― | 12.35% | 32.54% | |
47 Neutral | $1.21B | -4.92 | -258.98% | ― | ― | -33.98% | |
46 Neutral | $700.23M | 16.31 | 16.15% | ― | 70.87% | ― | |
44 Neutral | $351.43M | ― | 251.21% | ― | ― | ― |