| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 596.62M | 581.56M | 526.06M | 464.41M | 442.61M | 426.52M |
| Gross Profit | 254.26M | 103.11M | 367.33M | 318.86M | 298.68M | 285.79M |
| EBITDA | 352.37M | 336.34M | 302.09M | 260.70M | 244.70M | 172.43M |
| Net Income | 123.84M | 114.78M | 98.59M | 99.15M | 82.06M | 9.12M |
Balance Sheet | ||||||
| Total Assets | 2.83B | 2.66B | 2.38B | 2.32B | 2.22B | 2.16B |
| Cash, Cash Equivalents and Short-Term Investments | 263.21M | 18.13M | 46.99M | 21.96M | 264.57M | 161.25M |
| Total Debt | 1.96B | 1.69B | 1.51B | 1.53B | 1.52B | 1.49B |
| Total Liabilities | 2.14B | 1.92B | 1.70B | 1.73B | 1.70B | 1.66B |
| Stockholders Equity | 670.48M | 706.48M | 652.37M | 566.78M | 491.64M | 477.93M |
Cash Flow | ||||||
| Free Cash Flow | 226.51M | 295.37M | 156.40M | 218.84M | 166.60M | 171.80M |
| Operating Cash Flow | 291.72M | 295.37M | 264.44M | 229.61M | 213.96M | 217.72M |
| Investing Cash Flow | -90.57M | -263.54M | -181.69M | -409.56M | -98.82M | -22.74M |
| Financing Cash Flow | 71.46M | -25.62M | -48.41M | -19.28M | -64.16M | -118.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.74B | 21.30 | 7.39% | 6.10% | 10.16% | 3.37% | |
72 Outperform | $2.91B | 20.58 | 2.03% | 3.83% | 9.83% | 80.92% | |
70 Outperform | $5.55B | 38.49 | 5.05% | 3.52% | 9.06% | 59.27% | |
69 Neutral | $4.09B | 33.97 | 18.24% | 3.38% | 10.88% | 26.12% | |
68 Neutral | $5.39B | 110.80 | 9.22% | 4.55% | -3.59% | 1197.42% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | $6.12B | -33.54 | -7.35% | 3.61% | -2.56% | 60.74% |