| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 581.56M | 526.06M | 464.41M | 442.61M | 426.52M |
| Gross Profit | 103.11M | 367.33M | 318.86M | 298.68M | 285.79M |
| EBITDA | 336.34M | 302.09M | 260.70M | 244.70M | 172.43M |
| Net Income | 114.78M | 98.59M | 99.15M | 82.06M | 9.12M |
Balance Sheet | |||||
| Total Assets | 2.66B | 2.38B | 2.32B | 2.22B | 2.16B |
| Cash, Cash Equivalents and Short-Term Investments | 18.13M | 46.99M | 21.96M | 264.57M | 161.25M |
| Total Debt | 2.73B | 1.51B | 1.53B | 1.52B | 1.49B |
| Total Liabilities | 1.92B | 1.70B | 1.73B | 1.70B | 1.66B |
| Stockholders Equity | 706.48M | 652.37M | 566.78M | 491.64M | 477.93M |
Cash Flow | |||||
| Free Cash Flow | 202.56M | 156.40M | 229.61M | 166.60M | 171.80M |
| Operating Cash Flow | 298.59M | 264.44M | 229.61M | 213.96M | 217.72M |
| Investing Cash Flow | -266.76M | -181.69M | -409.56M | -98.82M | -22.74M |
| Financing Cash Flow | -25.62M | -48.41M | -19.28M | -64.16M | -118.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.96B | 32.86 | 17.14% | 3.38% | 9.59% | 8.34% | |
71 Outperform | $5.20B | 23.40 | 4.86% | 3.52% | 10.58% | 37.97% | |
70 Outperform | $2.61B | 21.07 | 7.40% | 6.10% | 8.28% | 1.49% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $2.59B | 198.19 | 0.75% | 3.83% | 8.85% | 27.38% | |
60 Neutral | $5.10B | 17.20 | 9.31% | 4.55% | 3.67% | ― | |
58 Neutral | $5.22B | -24.03 | -7.72% | 3.61% | 8.06% | 74.26% |