| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 64.78M | 79.63M | 87.02M | 83.90M | 99.59M | 113.57M |
| Gross Profit | 6.38M | 5.98M | 7.53M | -1.85M | 11.21M | 19.96M |
| EBITDA | 210.00K | -725.00K | -2.12M | -2.69M | 6.33M | 9.39M |
| Net Income | -743.00K | -5.38M | -8.69M | -9.64M | -743.00K | 9.19M |
Balance Sheet | ||||||
| Total Assets | 77.29M | 104.62M | 96.28M | 97.27M | 110.67M | 121.95M |
| Cash, Cash Equivalents and Short-Term Investments | 1.98M | 1.71M | 368.00K | 1.17M | 346.00K | 427.00K |
| Total Debt | 24.80M | 37.92M | 37.45M | 34.63M | 37.39M | 41.80M |
| Total Liabilities | 41.44M | 74.20M | 61.95M | 56.58M | 61.05M | 76.42M |
| Stockholders Equity | 35.84M | 30.43M | 34.34M | 40.69M | 49.62M | 45.52M |
Cash Flow | ||||||
| Free Cash Flow | 1.45M | -4.64M | -3.82M | -2.90M | -1.09M | -8.58M |
| Operating Cash Flow | 1.72M | -2.65M | -1.36M | 298.00K | 3.89M | 449.00K |
| Investing Cash Flow | 14.82M | -1.99M | -2.43M | -3.19M | -878.00K | -1.20M |
| Financing Cash Flow | -16.85M | 6.33M | 2.88M | 3.73M | -3.11M | 822.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.90B | ― | -1.72% | ― | 6.19% | 52.10% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $1.35B | ― | -5.27% | ― | 3.16% | -213.56% | |
57 Neutral | $42.74M | -57.87 | -7.07% | ― | -17.56% | 91.53% | |
46 Neutral | $28.80M | -29.78 | -2.26% | ― | -13.52% | -103.42% | |
45 Neutral | $14.70M | -4.63 | -11.98% | ― | -6.77% | -192.82% | |
41 Neutral | $45.32M | -0.03 | -640.32% | ― | ― | ― |