Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 77.40M | 81.08M | 86.47M | 83.34M | 103.37M | 87.58M |
Gross Profit | 15.33M | 17.24M | 17.07M | 16.30M | 15.01M | 12.09M |
EBITDA | 6.44M | 7.16M | 6.78M | 4.89M | 4.21M | -1.25M |
Net Income | 1.81M | 3.30M | 17.20M | 9.18M | 6.82M | -1.32M |
Balance Sheet | ||||||
Total Assets | 65.36M | 67.98M | 74.36M | 59.45M | 55.01M | 49.69M |
Cash, Cash Equivalents and Short-Term Investments | 1.87M | 5.49M | 5.09M | 3.85M | 6.31M | 6.03M |
Total Debt | 16.49M | 20.52M | 25.21M | 29.69M | 34.18M | 37.80M |
Total Liabilities | 40.43M | 42.05M | 52.28M | 55.25M | 60.34M | 58.04M |
Stockholders Equity | 24.93M | 25.93M | 22.08M | 4.20M | -5.34M | -8.35M |
Cash Flow | ||||||
Free Cash Flow | 1.38M | 3.16M | 3.79M | 903.54K | 2.77M | -1.75M |
Operating Cash Flow | 1.80M | 3.56M | 3.93M | 944.33K | 2.80M | -1.60M |
Investing Cash Flow | -416.48K | -403.85K | -140.45K | -40.79K | -29.19K | -146.79K |
Financing Cash Flow | -2.53M | -2.76M | -2.54M | -3.37M | -2.49M | 2.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $81.16M | 16.44 | 25.69% | ― | 21.77% | 36.36% | |
72 Outperform | $91.77M | 27.17 | 6.40% | ― | 15.63% | 64.98% | |
65 Neutral | $72.52M | 51.79 | 3.10% | ― | -29.61% | -78.85% | |
65 Neutral | $10.65B | 15.52 | 5.51% | 1.92% | 2.72% | -26.34% | |
62 Neutral | $44.07M | 23.03 | 7.62% | ― | -7.34% | -88.84% | |
53 Neutral | $23.52M | ― | -17.90% | ― | -3.45% | 54.42% | |
44 Neutral | $12.61M | ― | -11.05% | ― | 0.29% | 31.48% |
On June 24, 2025, CPI Aerostructures held its annual meeting of shareholders where several key proposals were considered. The shareholders approved the election of three Class III directors, the advisory approval of executive compensation, the adoption of the 2025 Long-Term Incentive Plan, and the ratification of CBIZ CPAs P.C. as the independent registered public accounting firm for the fiscal year ending December 31, 2025.
On May 8, 2025, CPI Aerostructures announced that its Compensation and Human Resources Committee approved a 4.9% increase in the annual base salary of Dorith Hakim, the company’s Chief Executive Officer and President, raising it to $405,000, effective May 1, 2025. This adjustment reflects the company’s commitment to competitive compensation practices and may influence its leadership stability and strategic direction.