Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 39.48M | 33.99M | 25.66M | 22.38M | 18.22M | 25.89M |
Gross Profit | 11.06M | 9.53M | 6.62M | 4.90M | 2.52M | 6.09M |
EBITDA | 6.89M | 5.31M | 3.13M | 1.95M | 2.30M | 2.62M |
Net Income | 5.14M | 3.77M | 2.26M | 1.28M | 2.13M | 1.82M |
Balance Sheet | ||||||
Total Assets | 29.18M | 25.52M | 22.22M | 18.54M | 20.86M | 20.34M |
Cash, Cash Equivalents and Short-Term Investments | 4.87M | 1.01M | 1.20M | 934.00K | 3.90M | 4.70M |
Total Debt | 1.99M | 3.40M | 3.90M | 3.37M | 3.66M | 1.83M |
Total Liabilities | 6.05M | 6.71M | 7.36M | 6.13M | 5.14M | 6.37M |
Stockholders Equity | 23.13M | 18.81M | 14.86M | 12.41M | 15.71M | 13.98M |
Cash Flow | ||||||
Free Cash Flow | 5.46M | 1.10M | -672.00K | 1.78M | 207.00K | 3.76M |
Operating Cash Flow | 6.12M | 1.78M | -296.00K | 2.04M | 481.00K | 3.91M |
Investing Cash Flow | -691.00K | -1.73M | -376.00K | -257.00K | -274.00K | -152.00K |
Financing Cash Flow | -1.04M | -245.00K | 942.00K | -4.75M | -1.01M | -127.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $106.47M | 20.77 | 25.14% | ― | 21.00% | 20.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $68.74M | 175.00 | 0.83% | ― | -17.36% | -94.28% | |
56 Neutral | $138.65M | ― | -706.72% | ― | ― | ― | |
49 Neutral | $32.58M | 18.87 | -3.87% | ― | -14.35% | -105.66% | |
44 Neutral | $42.30M | ― | -157.68% | ― | -2.60% | 82.24% | |
40 Underperform | $18.65M | ― | 153.01% | ― | -14.94% | 49.72% |