| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.02M | 55.11M | 51.52M | 53.24M | 58.94M | 50.10M |
| Gross Profit | 8.80M | 8.93M | 7.43M | 7.45M | 10.25M | 6.51M |
| EBITDA | 3.06M | 3.45M | 2.75M | 3.33M | 6.19M | 1.13M |
| Net Income | -2.01M | -1.37M | -2.13M | -1.08M | 1.63M | 1.10M |
Balance Sheet | ||||||
| Total Assets | 57.95B | 51.01M | 50.72M | 53.81M | 53.42M | 57.78M |
| Cash, Cash Equivalents and Short-Term Investments | 126.00M | 753.00K | 346.00K | 281.00K | 627.00K | 2.50M |
| Total Debt | 925.00M | 27.87M | 25.77M | 28.51M | 27.29M | 31.90M |
| Total Liabilities | 39.11B | 36.06M | 35.52M | 36.98M | 36.04M | 42.67M |
| Stockholders Equity | 18.84B | 14.95M | 15.19M | 16.84M | 17.39M | 15.11M |
Cash Flow | ||||||
| Free Cash Flow | -4.76M | -1.98M | 2.74M | -1.91M | 2.70M | -5.32M |
| Operating Cash Flow | -938.00K | 324.00K | 4.86M | 448.00K | 4.06M | -1.52M |
| Investing Cash Flow | -3.61M | -2.29M | -2.11M | -2.36M | -1.36M | -3.80M |
| Financing Cash Flow | 8.42M | 2.37M | -2.69M | 1.57M | -4.58M | 6.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | $53.27M | -88.89 | -2.26% | ― | -13.52% | -103.42% | |
48 Neutral | $15.76M | -6.02 | -11.98% | ― | -6.77% | -192.82% | |
44 Neutral | $37.29M | -52.74 | -2.77% | ― | -13.90% | 87.70% | |
41 Neutral | $14.45M | -0.06 | ― | ― | -63.81% | 81.84% | |
41 Neutral | $53.44M | -0.11 | -640.32% | ― | ― | ― | |
39 Underperform | $6.12M | -0.43 | -54.89% | ― | 3.06% | -14.62% |