| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.60M | 3.20M | 4.56M | 6.11M | 15.99M | 9.30M |
| Gross Profit | 2.46M | 1.89M | 2.26M | 3.10M | 7.15M | 3.06M |
| EBITDA | -61.03M | -33.47M | -27.45M | -16.30M | -17.27M | -23.22M |
| Net Income | -61.03M | -35.60M | -45.95M | -63.39M | -69.16M | -29.23M |
Balance Sheet | ||||||
| Total Assets | 36.68M | 24.29M | 23.77M | 57.63M | 156.67M | 59.01M |
| Cash, Cash Equivalents and Short-Term Investments | 32.20M | 4.11M | 6.25M | 9.28M | 4.32M | 25.99M |
| Total Debt | 98.00K | 3.07M | 25.24M | 16.85M | 4.44M | 7.50M |
| Total Liabilities | 0.00 | 17.72M | 17.04M | 25.52M | 28.49M | 14.33M |
| Stockholders Equity | 0.00 | 6.57M | 6.34M | 33.30M | 126.50M | 44.64M |
Cash Flow | ||||||
| Free Cash Flow | -38.51M | -22.42M | -4.18M | -35.16M | -38.50M | -22.43M |
| Operating Cash Flow | -38.36M | -22.31M | -4.18M | -33.96M | -37.13M | -20.60M |
| Investing Cash Flow | -148.00K | 2.85M | -17.00K | 36.39M | -53.51M | -23.51M |
| Financing Cash Flow | 70.20M | 23.56M | 4.09M | -34.59M | 125.04M | 57.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $1.79B | -3.68 | -50.08% | ― | -0.63% | -163.11% | |
56 Neutral | $413.21M | -158.04 | ― | ― | ― | ― | |
55 Neutral | $1.62B | -6.91 | -115.63% | ― | ― | -33.69% | |
48 Neutral | $221.58M | -0.41 | -98.87% | ― | -82.36% | 56.88% | |
45 Neutral | $593.14M | -0.66 | ― | ― | ― | ― | |
41 Neutral | $55.41M | -0.12 | -640.32% | ― | ― | ― |
On January 5, 2026, XTI Aerospace automatically converted all outstanding shares of its Series 10 Convertible Preferred Stock, originally sold to Unusual Machines, Inc. in a $25 million private placement that closed on November 12, 2025, into common equity instruments following shareholder approval at the December 30, 2025 annual meeting. The conversion resulted in the issuance to Unusual Machines of 1,721,980 common shares and a pre-funded warrant for 15,307,735 additional shares, structured with a de minimis exercise price, tight beneficial ownership caps and standard anti-dilution protections, and sold under private offering exemptions with transfer restrictions, leaving the company with 34,508,796 common shares outstanding as of January 5, 2026. On January 9, 2026, effective January 5, 2026, XTI Aerospace also entered into a new three-year employment agreement with Chief Strategy Officer Tobin Arthur that substantially enhances his compensation, incentive and severance package, including a $600,000 base salary, significant bonus potential tied to performance and M&A activity, robust change-of-control and termination protections, and a stock option grant for 1,512,200 shares at $1.58 per share, signaling the company’s emphasis on retaining senior strategic leadership during a period of active capital and corporate development.
The most recent analyst rating on (XTIA) stock is a Buy with a $3.00 price target. To see the full list of analyst forecasts on XTI Aerospace stock, see the XTIA Stock Forecast page.
On January 2, 2026, XTI Aerospace entered into new three-year employment agreements with Chief Executive Officer Scott Pomeroy and Chief Financial Officer Brooke Turk, effective December 30, 2025, replacing contracts that expired at year-end 2025. The deals significantly detail base salaries of $800,000 for Pomeroy and $600,000 for Turk, continuation bonuses of $350,000 and $250,000, respectively, performance-based quarterly bonus opportunities, and substantial severance, equity-vesting, and benefit protections in the event of termination, good reason resignation, or change in control, underscoring the board’s commitment to retaining its top leadership and aligning them with potential M&A activity. On December 30, 2025, the compensation committee also granted Pomeroy options over 2,621,100 shares and Turk options over 1,512,200 shares at an exercise price of $1.26, with partial immediate vesting and the balance vesting quarterly over two years, further tying executive incentives to long-term share performance. At the company’s December 30, 2025 annual meeting, shareholders re-elected Class II director Clinton J. Weber, ratified CBIZ CPAs P.C. as auditor for 2025, and approved the potential issuance of more than 20% of outstanding common stock in certain financing transactions as well as the ability to adjourn the meeting; approval of the large issuance authorization automatically triggered conversion of all outstanding Series 10 Convertible Preferred Stock into common shares, with pre-funded warrants or abeyance mechanisms used where ownership caps would otherwise be breached, simplifying the capital structure and facilitating future financings.
The most recent analyst rating on (XTIA) stock is a Buy with a $3.00 price target. To see the full list of analyst forecasts on XTI Aerospace stock, see the XTIA Stock Forecast page.
On December 4, 2025, XTI Aerospace, Inc. released an investor presentation on its website for upcoming meetings and conferences. This move is part of the company’s strategy to engage with investors and analysts, potentially impacting its market positioning and stakeholder relations.
The most recent analyst rating on (XTIA) stock is a Buy with a $3.00 price target. To see the full list of analyst forecasts on XTI Aerospace stock, see the XTIA Stock Forecast page.
On November 13, 2025, XTI Aerospace announced the postponement of its 2025 Annual Meeting of Stockholders from November 14 to December 30, 2025. The meeting will be held virtually, and the record date remains September 17, 2025. XTI plans to file updated proxy materials with the U.S. Securities and Exchange Commission and distribute them to eligible stockholders. This postponement allows the company to ensure all necessary information is available for stakeholders to make informed decisions.
The most recent analyst rating on (XTIA) stock is a Hold with a $1.50 price target. To see the full list of analyst forecasts on XTI Aerospace stock, see the XTIA Stock Forecast page.
On November 10, 2025, XTI Aerospace acquired Drone Nerds, a major U.S. drone distributor, and closed a $25 million strategic investment from Unusual Machines. The acquisition aims to enhance XTI’s capabilities in unmanned aircraft systems and expand its market presence. This strategic move is expected to position XTI at the forefront of the U.S. drone industry, leveraging Drone Nerds’ expertise and market reach to drive growth in various sectors, including logistics, defense, and energy.
The most recent analyst rating on (XTIA) stock is a Hold with a $1.50 price target. To see the full list of analyst forecasts on XTI Aerospace stock, see the XTIA Stock Forecast page.
XTI Aerospace has released an updated corporate presentation aimed at the investment community and industry conferences, highlighting its strategic positioning in the VTOL sector. The presentation underscores the company’s focus on the TriFan 600, a revolutionary VTOL aircraft, and its potential impact on regional mobility. The announcement also emphasizes the federal recognition of VTOL systems, which supports XTI’s market entry and operational strategy, particularly with the recent Executive Order validating the importance of VTOL in next-gen mobility.
The most recent analyst rating on (XTIA) stock is a Buy with a $3.00 price target. To see the full list of analyst forecasts on XTI Aerospace stock, see the XTIA Stock Forecast page.
On October 21, 2025, XTI Aerospace made a $2 million strategic investment in Valkyrie Sciences Holdings LLC through a convertible promissory note. This investment is part of a broader alliance to develop the Vanguard Platform, an intelligent technology system for next-generation VTOL aircraft, leveraging Valkyrie’s expertise in AI and advanced materials. The collaboration aims to enhance the capabilities of XTI’s TriFan 600 aircraft, positioning XTI at the forefront of aerospace innovation and expanding opportunities in both commercial and defense markets.
The most recent analyst rating on (XTIA) stock is a Sell with a $1.50 price target. To see the full list of analyst forecasts on XTI Aerospace stock, see the XTIA Stock Forecast page.
On October 9, 2025, XTI Aerospace‘s board of directors approved an extension for the post-termination exercise period of stock options for CEO Scott Pomeroy and RTLS Division CEO Soumya Das. This extension allows vested options to be exercised until their expiration date, enhancing the company’s stock incentive plan and potentially improving retention and motivation among key executives and independent directors.
The most recent analyst rating on (XTIA) stock is a Sell with a $1.50 price target. To see the full list of analyst forecasts on XTI Aerospace stock, see the XTIA Stock Forecast page.