| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 535.53M | 475.33M | 399.21M | 488.94M | 326.94M | 213.21M |
| Gross Profit | 179.38M | 166.51M | 142.02M | 168.30M | 131.31M | 82.64M |
| EBITDA | 74.73M | 67.11M | 64.32M | 89.56M | 181.05M | 28.63M |
| Net Income | 33.56M | 33.57M | 24.13M | 39.97M | 127.61M | 2.35M |
Balance Sheet | ||||||
| Total Assets | 1.03B | 904.10M | 793.08M | 843.99M | 594.89M | 426.41M |
| Cash, Cash Equivalents and Short-Term Investments | 1.88M | 7.32M | 23.51M | 22.71M | 8.77M | 5.01M |
| Total Debt | 219.55M | 175.41M | 141.75M | 181.44M | 239.06M | 247.05M |
| Total Liabilities | 429.25M | 304.13M | 236.28M | 299.00M | 293.91M | 433.91M |
| Stockholders Equity | 601.65M | 599.97M | 556.80M | 545.00M | 291.37M | 2.55M |
Cash Flow | ||||||
| Free Cash Flow | -77.42M | -15.98M | 72.00M | 81.38M | 36.30M | -8.21M |
| Operating Cash Flow | -39.94M | 17.07M | 80.39M | 91.95M | 39.45M | -4.08M |
| Investing Cash Flow | -32.39M | -27.95M | -8.39M | -10.85M | -3.66M | -17.04M |
| Financing Cash Flow | 38.60M | -5.30M | -71.19M | -67.17M | -36.59M | 20.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $1.62B | -928.04 | 5.67% | ― | 37.75% | 77.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $3.42B | ― | -79.58% | ― | 35.40% | 79.65% | |
58 Neutral | $1.27B | 138.44 | -20.64% | ― | 13.19% | 54.98% | |
57 Neutral | $291.50M | -38.99 | 16.40% | ― | 74.29% | ― | |
46 Neutral | $153.61M | 7.22 | 51.99% | ― | 59.85% | -5.61% | |
45 Neutral | $69.94M | 0.45 | 316.79% | ― | 73.02% | 14.88% |