| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 475.33M | 399.21M | 488.94M | 326.94M | 213.21M |
| Gross Profit | 166.51M | 142.02M | 168.30M | 131.31M | 82.64M |
| EBITDA | 67.11M | 64.32M | 89.56M | 181.05M | 28.63M |
| Net Income | 33.57M | 24.13M | 39.97M | 127.61M | 2.35M |
Balance Sheet | |||||
| Total Assets | 904.10M | 793.08M | 843.99M | 594.89M | 426.41M |
| Cash, Cash Equivalents and Short-Term Investments | 7.32M | 23.51M | 22.71M | 8.77M | 5.01M |
| Total Debt | 175.41M | 141.75M | 181.44M | 239.06M | 247.05M |
| Total Liabilities | 304.13M | 236.28M | 299.00M | 293.91M | 433.91M |
| Stockholders Equity | 599.97M | 556.80M | 545.00M | 291.37M | 2.55M |
Cash Flow | |||||
| Free Cash Flow | -15.98M | 72.00M | 81.38M | 36.30M | -8.21M |
| Operating Cash Flow | 17.07M | 80.39M | 91.95M | 39.45M | -4.08M |
| Investing Cash Flow | -27.95M | -8.39M | -10.85M | -3.66M | -17.04M |
| Financing Cash Flow | -5.30M | -71.19M | -67.17M | -36.59M | 20.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $344.40M | -47.72 | -16.66% | ― | 91.68% | 95.09% | |
62 Neutral | $1.23B | 42.34 | 5.78% | ― | 19.07% | 40.48% | |
62 Neutral | $2.53B | -4.26 | -80.50% | ― | 27.78% | 77.95% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | $1.14B | -26.92 | -15.43% | ― | 40.22% | 62.38% | |
46 Neutral | $74.10M | -1.99 | 1044.27% | ― | 110.51% | -38.57% | |
45 Neutral | $105.12M | -30.65 | 32.43% | ― | 175.88% | 37.18% |