| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.28B | 915.81M | 1.58B | 1.64B | 853.32M |
| Gross Profit | 272.35M | 297.68M | 415.55M | 212.72M | 68.30M |
| EBITDA | 45.40M | -162.97M | 276.21M | 132.80M | 509.00K |
| Net Income | -52.23M | -240.39M | 137.24M | 4.43M | -50.40M |
Balance Sheet | |||||
| Total Assets | 1.45B | 1.43B | 1.71B | 1.71B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 244.39M | 362.99M | 249.08M | 133.90M | 367.67M |
| Total Debt | 766.19M | 692.58M | 707.64M | 779.45M | 721.26M |
| Total Liabilities | 1.19B | 1.14B | 1.10B | 1.28B | 974.72M |
| Stockholders Equity | 260.39M | 288.83M | 610.51M | 423.85M | 168.26M |
Cash Flow | |||||
| Free Cash Flow | 79.81M | 146.68M | 214.97M | 130.87M | -266.54M |
| Operating Cash Flow | 101.78M | 153.98M | 231.96M | 141.49M | -263.19M |
| Investing Cash Flow | -187.89M | -9.57M | -16.82M | -384.44M | -15.33M |
| Financing Cash Flow | -38.05M | -11.84M | -101.76M | 8.44M | 537.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $16.79B | 24.63 | 31.28% | ― | 20.37% | 3.46% | |
62 Neutral | $2.94B | -4.26 | -80.50% | ― | -0.14% | 66.71% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $1.14B | 42.34 | 5.78% | ― | 2.68% | 2.90% | |
53 Neutral | $1.12B | -26.92 | -15.43% | ― | 35.75% | 37.97% | |
45 Neutral | $56.57M | -1.99 | 1044.27% | ― | 39.53% | -7.16% | |
42 Neutral | $11.56M | -0.39 | 54.21% | ― | -54.68% | 63.56% |