| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.60B | 5.99B | 7.61B | 7.47B | 5.28B |
| Gross Profit | 1.03B | 999.32M | 1.28B | 1.26B | 909.31M |
| EBITDA | -28.86M | 556.61M | 829.66M | 675.15M | 479.39M |
| Net Income | -104.13M | 36.05M | 274.19M | 239.97M | 95.25M |
Balance Sheet | |||||
| Total Assets | 15.17B | 13.51B | 11.90B | 9.04B | 7.39B |
| Cash, Cash Equivalents and Short-Term Investments | 1.91B | 2.25B | 1.96B | 981.43M | 869.83M |
| Total Debt | 7.68B | 5.91B | 4.48B | 4.04B | 3.26B |
| Total Liabilities | 10.90B | 9.36B | 8.19B | 6.73B | 5.26B |
| Stockholders Equity | 2.81B | 2.82B | 2.56B | 1.94B | 1.80B |
Cash Flow | |||||
| Free Cash Flow | -1.64B | -2.76B | -840.85M | 288.63M | -837.75M |
| Operating Cash Flow | -252.74M | -885.32M | 684.62M | 916.63M | -408.25M |
| Investing Cash Flow | -1.50B | -1.96B | -1.67B | -630.49M | -429.57M |
| Financing Cash Flow | 1.35B | 2.32B | 2.05B | 428.64M | 614.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $20.77B | 18.33 | 17.32% | ― | 31.16% | 11.97% | |
62 Neutral | $5.58B | 27.11 | 18.25% | ― | 20.97% | 226.98% | |
62 Neutral | $3.10B | -4.26 | -80.50% | ― | -0.14% | 66.71% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $1.33B | -0.75 | -18.83% | 10.19% | -34.29% | -732.90% | |
53 Neutral | $1.18B | -26.92 | -15.43% | ― | 35.75% | 37.97% | |
44 Neutral | $958.37M | -15.38 | -3.69% | ― | -4.46% | 1645.26% |