| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.48B | 5.60B | 5.99B | 7.61B | 7.47B | 5.28B |
| Gross Profit | 1.16B | 1.03B | 999.32M | 1.28B | 1.26B | 909.31M |
| EBITDA | 299.50M | 592.48M | 556.61M | 829.66M | 675.15M | 479.39M |
| Net Income | -102.25M | -104.13M | 36.05M | 274.19M | 239.97M | 95.25M |
Balance Sheet | ||||||
| Total Assets | 15.53B | 15.17B | 13.51B | 11.90B | 9.04B | 7.39B |
| Cash, Cash Equivalents and Short-Term Investments | 1.44B | 1.91B | 2.25B | 1.96B | 981.43M | 869.83M |
| Total Debt | 7.81B | 7.68B | 5.91B | 4.48B | 4.04B | 3.26B |
| Total Liabilities | 11.24B | 10.90B | 9.36B | 8.19B | 6.73B | 5.26B |
| Stockholders Equity | 2.83B | 2.81B | 2.82B | 2.56B | 1.94B | 1.80B |
Cash Flow | ||||||
| Free Cash Flow | -1.41B | -1.64B | -2.76B | -840.85M | 288.63M | -837.75M |
| Operating Cash Flow | -199.01M | -252.74M | -885.32M | 684.62M | 916.63M | -408.25M |
| Investing Cash Flow | -1.18B | -1.50B | -1.96B | -1.67B | -630.49M | -429.57M |
| Financing Cash Flow | 1.15B | 1.35B | 2.32B | 2.05B | 428.64M | 614.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $32.60B | 19.78 | 18.01% | ― | 27.30% | 31.37% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $9.16B | 66.51 | 13.28% | ― | -1.64% | -6.91% | |
61 Neutral | $4.45B | -12.54 | -79.58% | ― | 35.40% | 79.65% | |
58 Neutral | $1.42B | -20.73 | -20.64% | ― | 13.19% | 54.98% | |
46 Neutral | $1.37B | -12.60 | -3.60% | ― | -6.56% | -886.40% | |
45 Neutral | $1.14B | -0.58 | -21.77% | 10.19% | -22.00% | -92.74% |