Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
328.06M | 287.38M | 267.37M | 245.24M | 220.78M | Gross Profit |
199.95M | 181.28M | 159.82M | 142.94M | 132.57M | EBIT |
-28.59M | 9.62M | 5.03M | 13.00M | -1.15M | EBITDA |
76.32M | 78.27M | 67.43M | 60.91M | 46.44M | Net Income Common Stockholders |
190.39M | 8.04M | -8.38M | 7.93M | 2.63M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
46.27M | 139.25M | 44.06M | 84.34M | 195.40M | Total Assets |
1.74B | 1.21B | 977.72M | 890.73M | 2.03B | Total Debt |
432.30M | 352.73M | 128.26M | 56.62M | 738.02M | Net Debt |
386.03M | 213.48M | 84.20M | -27.72M | 542.62M | Total Liabilities |
739.23M | 561.56M | 339.71M | 248.46M | 1.45B | Stockholders Equity |
918.58M | 652.67M | 638.01M | 642.27M | 582.39M |
Cash Flow | Free Cash Flow | |||
-256.50M | -142.78M | -114.71M | -411.04M | 166.30M | Operating Cash Flow |
62.57M | 113.77M | 74.89M | -250.93M | 302.87M | Investing Cash Flow |
-339.41M | -236.69M | -184.18M | 1.78B | -155.59M | Financing Cash Flow |
183.86M | 218.11M | 69.00M | -1.64B | -53.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $874.17M | 16.28 | 130.82% | ― | -0.79% | -64.40% | |
65 Neutral | $5.40B | ― | -0.85% | ― | -3.48% | -169.60% | |
65 Neutral | $3.69B | ― | -0.55% | 0.90% | -3.80% | 83.27% | |
59 Neutral | $30.54B | 0.25 | -13.23% | 4.04% | 2.36% | -49.53% | |
52 Neutral | $256.64M | ― | -5.13% | 5.65% | -1.03% | -204.03% | |
48 Neutral | $4.88B | ― | -12.49% | ― | -9.95% | 99.47% | |
41 Neutral | $610.15M | ― | -4.05% | 0.90% | 14.16% | -443.30% |