| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.42B | 2.33B | 2.18B | 1.95B | 1.85B | 1.90B |
| Gross Profit | 2.25B | 2.16B | 2.03B | 1.81B | 1.72B | 1.78B |
| EBITDA | 601.00M | 565.00M | 456.00M | 464.00M | 458.00M | 524.00M |
| Net Income | 347.00M | 323.00M | 211.00M | 260.00M | 285.00M | 310.00M |
Balance Sheet | ||||||
| Total Assets | 3.83B | 3.64B | 3.94B | 3.90B | 3.33B | 3.71B |
| Cash, Cash Equivalents and Short-Term Investments | 574.00M | 508.00M | 696.00M | 489.00M | 553.00M | 831.00M |
| Total Debt | 1.56B | 1.25B | 1.26B | 1.22B | 814.00M | 990.00M |
| Total Liabilities | 3.03B | 2.54B | 2.53B | 2.50B | 2.22B | 2.06B |
| Stockholders Equity | 799.00M | 1.09B | 1.41B | 1.40B | 1.11B | 1.65B |
Cash Flow | ||||||
| Free Cash Flow | 473.00M | 454.00M | 365.00M | 233.00M | 320.00M | 366.00M |
| Operating Cash Flow | 531.00M | 491.00M | 387.00M | 285.00M | 376.00M | 406.00M |
| Investing Cash Flow | -92.00M | -41.00M | -36.00M | -284.00M | 62.00M | 179.00M |
| Financing Cash Flow | -305.00M | -610.00M | -114.00M | -127.00M | -694.00M | -88.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $9.32B | 20.60 | 28.56% | 0.91% | 9.72% | -2.69% | |
79 Outperform | $10.83B | 51.04 | 73.58% | ― | 4.10% | -0.21% | |
77 Outperform | $14.30B | 33.76 | 36.79% | 1.92% | 11.09% | 21.91% | |
71 Outperform | $7.97B | 36.68 | 20.42% | ― | 13.30% | 2.80% | |
71 Outperform | $13.21B | 45.96 | 15.22% | ― | 8.45% | -69.85% | |
71 Outperform | $13.11B | 52.17 | 24.16% | 0.65% | 11.12% | -26.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |