| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.67B | 7.48B | 4.93B | 4.93B | 4.92B | 4.93B |
| Gross Profit | 3.40B | 3.32B | 2.18B | 2.13B | 2.05B | 2.16B |
| EBITDA | 1.22B | 1.04B | 804.20M | 739.30M | 807.30M | 1.00B |
| Net Income | 521.40M | 384.10M | 384.30M | 368.10M | 455.70M | 624.50M |
Balance Sheet | ||||||
| Total Assets | 11.54B | 11.61B | 5.98B | 4.55B | 4.36B | 4.32B |
| Cash, Cash Equivalents and Short-Term Investments | 110.80M | 134.90M | 117.40M | 74.90M | 69.40M | 300.70M |
| Total Debt | 6.53B | 8.26B | 4.47B | 3.27B | 3.37B | 2.86B |
| Total Liabilities | 8.38B | 8.50B | 5.41B | 4.22B | 4.37B | 4.03B |
| Stockholders Equity | 3.15B | 3.11B | 559.00M | 323.40M | -22.10M | 285.80M |
Cash Flow | ||||||
| Free Cash Flow | 736.80M | 633.20M | 569.20M | 384.90M | 72.30M | 599.80M |
| Operating Cash Flow | 940.20M | 800.10M | 666.50M | 570.30M | 378.80M | 723.10M |
| Investing Cash Flow | -226.10M | -3.02B | -96.70M | -187.80M | -315.60M | -555.70M |
| Financing Cash Flow | -729.90M | 616.90M | 1.08B | -384.30M | -279.10M | 76.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $32.99B | 17.44 | 15.18% | 4.85% | -0.08% | 53.37% | |
65 Neutral | $13.82B | 37.30 | 17.26% | 0.67% | 43.53% | 54.97% | |
65 Neutral | $22.93B | 25.51 | 17.45% | 1.38% | 2.22% | 29.40% | |
64 Neutral | $72.30B | 26.46 | 475.13% | 2.67% | 4.26% | -27.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $32.05B | 12.04 | 143.64% | 5.03% | -16.17% | -13.40% | |
54 Neutral | $11.40B | 16.81 | 2826.17% | 5.05% | -3.69% | 10.26% |