| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.48B | 4.93B | 4.93B | 4.92B | 4.93B |
| Gross Profit | 3.32B | 2.18B | 2.13B | 2.05B | 2.16B |
| EBITDA | 1.04B | 804.20M | 739.30M | 807.30M | 1.00B |
| Net Income | 384.10M | 384.30M | 368.10M | 455.70M | 624.50M |
Balance Sheet | |||||
| Total Assets | 11.61B | 5.98B | 4.55B | 4.36B | 4.32B |
| Cash, Cash Equivalents and Short-Term Investments | 134.90M | 117.40M | 74.90M | 69.40M | 300.70M |
| Total Debt | 8.26B | 4.47B | 3.27B | 3.37B | 2.86B |
| Total Liabilities | 8.50B | 5.41B | 4.22B | 4.37B | 4.03B |
| Stockholders Equity | 3.11B | 559.00M | 323.40M | -22.10M | 285.80M |
Cash Flow | |||||
| Free Cash Flow | 633.20M | 569.20M | 384.90M | 72.30M | 599.80M |
| Operating Cash Flow | 800.10M | 666.50M | 570.30M | 378.80M | 723.10M |
| Investing Cash Flow | -3.02B | -96.70M | -187.80M | -315.60M | -555.70M |
| Financing Cash Flow | 616.90M | 1.08B | -384.30M | -279.10M | 76.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $22.31B | 27.62 | 17.16% | 1.38% | 1.45% | 42.04% | |
68 Neutral | $33.24B | 24.95 | 13.94% | 4.85% | -2.94% | 34.54% | |
61 Neutral | $16.27B | 47.88 | 13.16% | 0.67% | 39.29% | -30.44% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $68.57B | -429.64 | 431.59% | 2.67% | -0.05% | 2.49% | |
61 Neutral | $32.20B | 16.63 | 155.28% | 5.03% | -10.04% | -23.41% | |
56 Neutral | $12.78B | 19.52 | 1502.49% | 5.05% | -9.35% | 123.06% |