| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.82B | 4.93B | 4.93B | 4.92B | 4.93B | 3.68B |
| Gross Profit | 2.88B | 2.18B | 2.13B | 2.05B | 2.16B | 1.64B |
| EBITDA | 857.90M | 804.20M | 739.30M | 807.30M | 1.00B | 627.40M |
| Net Income | 315.20M | 384.30M | 368.10M | 455.70M | 624.50M | 348.80M |
Balance Sheet | ||||||
| Total Assets | 11.40B | 5.98B | 4.55B | 4.36B | 4.32B | 3.31B |
| Cash, Cash Equivalents and Short-Term Investments | 100.20M | 117.40M | 74.90M | 69.40M | 300.70M | 65.00M |
| Total Debt | 6.62B | 4.47B | 3.27B | 3.37B | 2.86B | 1.70B |
| Total Liabilities | 8.41B | 5.41B | 4.22B | 4.37B | 4.03B | 2.80B |
| Stockholders Equity | 2.99B | 559.00M | 323.40M | -22.10M | 285.80M | 503.60M |
Cash Flow | ||||||
| Free Cash Flow | 700.30M | 569.20M | 384.90M | 72.30M | 599.80M | 543.40M |
| Operating Cash Flow | 829.80M | 666.50M | 570.30M | 378.80M | 723.10M | 654.70M |
| Investing Cash Flow | -2.97B | -96.70M | -187.80M | -315.60M | -555.70M | -146.30M |
| Financing Cash Flow | 2.12B | 1.08B | -384.30M | -279.10M | 76.50M | -522.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $23.11B | 31.87 | 17.62% | 1.38% | 1.45% | 42.04% | |
69 Neutral | $18.44B | 57.29 | 17.76% | 0.67% | 39.29% | -30.44% | |
66 Neutral | $33.34B | 23.39 | 13.47% | 4.85% | -2.94% | 34.54% | |
65 Neutral | $72.78B | 34.33 | 1602.26% | 2.67% | -0.05% | 2.49% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $33.18B | 16.49 | 147.22% | 5.03% | -10.04% | -23.41% | |
59 Neutral | $13.76B | 17.68 | 4163.16% | 5.05% | -9.35% | 123.06% |
On January 20, 2026, Somnigroup International announced that Leggett & Platt’s board had authorized discussions and signed a customary non-disclosure agreement to allow due diligence on Somnigroup’s previously disclosed all-stock proposal. Somnigroup reaffirmed its December 1, 2025 offer to acquire Leggett & Platt at an implied value of $12 per share, representing a 30% premium to Leggett & Platt’s unaffected 30‑day average share price, and said it would not revise the proposal prior to completion of due diligence. The company stressed that there is no assurance a definitive agreement will be reached or that any transaction will be completed, noting that any deal would require Leggett & Platt shareholder and regulatory approvals but would not be subject to financing contingencies or approval by Somnigroup’s shareholders, a structure that could streamline execution if negotiations succeed. Somnigroup has engaged Goldman Sachs as financial adviser and Cleary Gottlieb as legal counsel, underscoring the seriousness of its pursuit as it seeks a combination it says would create long-term value for investors in both companies.
The most recent analyst rating on (SGI) stock is a Buy with a $104.00 price target. To see the full list of analyst forecasts on Somnigroup International stock, see the SGI Stock Forecast page.
On December 1, 2025, Somnigroup International Inc. announced a proposal to acquire Leggett & Platt in an all-stock transaction, offering a 30.3% premium to Leggett & Platt’s average closing price over the last 30 trading days. This acquisition aims to provide significant value to Leggett & Platt shareholders and enhance the growth potential of the combined company, with Leggett & Platt continuing to operate independently under Somnigroup’s umbrella.
The most recent analyst rating on (SGI) stock is a Buy with a $104.00 price target. To see the full list of analyst forecasts on Somnigroup International stock, see the SGI Stock Forecast page.
On November 6, 2025, Somnigroup International Inc. released an updated investor presentation, highlighting its strategic initiatives and market positioning. The company aims to expand its market share and enhance its consumer experience through continuous innovation and operational efficiencies. The presentation also outlined the impact of tariff-related pricing adjustments expected to affect sales in North America, with further price increases anticipated in early 2026.
The most recent analyst rating on (SGI) stock is a Hold with a $84.00 price target. To see the full list of analyst forecasts on Somnigroup International stock, see the SGI Stock Forecast page.