| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.48B | 4.93B | 4.93B | 4.92B | 4.93B |
| Gross Profit | 3.32B | 2.18B | 2.13B | 2.05B | 2.16B |
| EBITDA | 1.28B | 804.20M | 739.30M | 807.30M | 1.00B |
| Net Income | 384.10M | 384.30M | 368.10M | 455.70M | 624.50M |
Balance Sheet | |||||
| Total Assets | 11.61B | 5.98B | 4.55B | 4.36B | 4.32B |
| Cash, Cash Equivalents and Short-Term Investments | 134.90M | 117.40M | 74.90M | 69.40M | 300.70M |
| Total Debt | 8.26B | 4.47B | 3.27B | 3.37B | 2.86B |
| Total Liabilities | 8.50B | 5.41B | 4.22B | 4.37B | 4.03B |
| Stockholders Equity | 3.11B | 559.00M | 323.40M | -22.10M | 285.80M |
Cash Flow | |||||
| Free Cash Flow | 633.20M | 569.20M | 384.90M | 72.30M | 599.80M |
| Operating Cash Flow | 800.10M | 666.50M | 570.30M | 378.80M | 723.10M |
| Investing Cash Flow | -3.02B | -96.70M | -187.80M | -315.60M | -555.70M |
| Financing Cash Flow | 616.90M | 1.08B | -384.30M | -279.10M | 76.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $24.30B | 34.04 | 17.62% | 1.38% | 1.45% | 42.04% | |
68 Neutral | $36.17B | 24.84 | 14.39% | 4.85% | -2.94% | 34.54% | |
65 Neutral | $77.04B | 36.34 | 1602.26% | 2.67% | -0.05% | 2.49% | |
64 Neutral | $18.92B | 48.98 | 20.95% | 0.67% | 39.29% | -30.44% | |
62 Neutral | $14.90B | 20.13 | ― | 5.05% | -9.35% | 123.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $36.48B | 18.12 | 147.22% | 5.03% | -10.04% | -23.41% |
On February 17, 2026, Somnigroup International Inc. released an updated investor presentation outlining its positioning as the world’s largest bedding company and its strategy for capturing growth as the global bedding market recovers. The deck underscores Somnigroup’s vertically integrated model, spanning advanced R&D, global manufacturing, logistics, and omni-channel retail through banners such as Mattress Firm in the U.S., Dreams in the U.K., and Tempur Sealy’s worldwide operations.
Management emphasizes the company’s ability to drive higher direct-to-consumer penetration, optimize its 2,800-plus store footprint, and expand e-commerce and company-owned stores alongside a broad wholesale network. The materials also highlight Somnigroup’s scale advantages, resilient free cash flow, and disciplined capital allocation, with billions invested in M&A, capacity, and shareholder returns, reinforcing its bid to consolidate market share and benefit disproportionately from an anticipated rebound in U.S. and international bedding demand.
The most recent analyst rating on (SGI) stock is a Hold with a $90.00 price target. To see the full list of analyst forecasts on Somnigroup International stock, see the SGI Stock Forecast page.
On January 20, 2026, Somnigroup International announced that Leggett & Platt’s board had authorized discussions and signed a customary non-disclosure agreement to allow due diligence on Somnigroup’s previously disclosed all-stock proposal. Somnigroup reaffirmed its December 1, 2025 offer to acquire Leggett & Platt at an implied value of $12 per share, representing a 30% premium to Leggett & Platt’s unaffected 30‑day average share price, and said it would not revise the proposal prior to completion of due diligence. The company stressed that there is no assurance a definitive agreement will be reached or that any transaction will be completed, noting that any deal would require Leggett & Platt shareholder and regulatory approvals but would not be subject to financing contingencies or approval by Somnigroup’s shareholders, a structure that could streamline execution if negotiations succeed. Somnigroup has engaged Goldman Sachs as financial adviser and Cleary Gottlieb as legal counsel, underscoring the seriousness of its pursuit as it seeks a combination it says would create long-term value for investors in both companies.
The most recent analyst rating on (SGI) stock is a Buy with a $104.00 price target. To see the full list of analyst forecasts on Somnigroup International stock, see the SGI Stock Forecast page.
On December 1, 2025, Somnigroup International Inc. announced a proposal to acquire Leggett & Platt in an all-stock transaction, offering a 30.3% premium to Leggett & Platt’s average closing price over the last 30 trading days. This acquisition aims to provide significant value to Leggett & Platt shareholders and enhance the growth potential of the combined company, with Leggett & Platt continuing to operate independently under Somnigroup’s umbrella.
The most recent analyst rating on (SGI) stock is a Buy with a $104.00 price target. To see the full list of analyst forecasts on Somnigroup International stock, see the SGI Stock Forecast page.