| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.35B | 1.48B | 872.00M | 526.92M | 271.88M |
| Gross Profit | 1.73B | 1.17B | 714.95M | 408.72M | 204.49M |
| EBITDA | 160.12M | 78.99M | -19.94M | -61.22M | -110.97M |
| Net Income | 128.37M | 126.04M | -23.55M | -65.68M | -107.66M |
Balance Sheet | |||||
| Total Assets | 2.15B | 707.54M | 441.19M | 366.34M | 420.58M |
| Cash, Cash Equivalents and Short-Term Investments | 577.49M | 300.25M | 220.98M | 179.63M | 247.27M |
| Total Debt | 1.26B | 11.35M | 9.95M | 5.31M | 5.48M |
| Total Liabilities | 1.61B | 230.82M | 97.16M | 54.60M | 85.97M |
| Stockholders Equity | 540.93M | 476.72M | 344.03M | 311.74M | 334.62M |
Cash Flow | |||||
| Free Cash Flow | 73.96M | 198.33M | 46.99M | -33.78M | -39.42M |
| Operating Cash Flow | 300.01M | 251.08M | 73.48M | -26.53M | -34.41M |
| Investing Cash Flow | -1.02B | -19.05M | -12.11M | 34.70M | -156.27M |
| Financing Cash Flow | 729.62M | -107.84M | -11.47M | -33.13M | 235.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $3.89B | 33.71 | 22.89% | ― | 20.21% | 44.14% | |
62 Neutral | $750.24M | 31.72 | 4.84% | ― | 1.30% | ― | |
58 Neutral | $4.43B | 56.90 | 22.99% | ― | 78.02% | 28.15% | |
55 Neutral | $361.91M | 2.96 | 20.36% | 2.39% | -12.10% | ― | |
52 Neutral | $909.82M | -6.16 | -14.24% | ― | -2.37% | 77.85% | |
52 Neutral | $1.02B | -3.02 | -2.50% | 3.51% | -1.34% | -73.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |