| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 302.45B | 189.47B | 161.36B | 134.69B | 122.87B |
| Gross Profit | 241.30B | 189.47B | 189.56B | 134.69B | 122.87B |
| EBITDA | 78.90B | 0.00 | 0.00 | 58.08B | 45.49B |
| Net Income | 47.43B | 45.82B | 45.97B | 35.24B | 25.69B |
Balance Sheet | |||||
| Total Assets | 3.62T | 3.27T | 3.07T | 2.88T | 2.73T |
| Cash, Cash Equivalents and Short-Term Investments | 753.60B | 116.69B | 46.54B | 114.48B | 95.11B |
| Total Debt | 300.67B | 26.56B | 21.65B | 129.23B | 144.66B |
| Total Liabilities | 3.33T | 2.98T | 2.79T | 2.62T | 2.48T |
| Stockholders Equity | 269.40B | 274.38B | 260.61B | 238.93B | 214.88B |
Cash Flow | |||||
| Free Cash Flow | 63.24B | 54.48B | -79.06B | 60.45B | 7.94B |
| Operating Cash Flow | 67.62B | 59.35B | -73.54B | 65.29B | 12.89B |
| Investing Cash Flow | -4.55B | -4.14B | -6.05B | -4.60B | -4.67B |
| Financing Cash Flow | -29.92B | -32.76B | -26.80B | -21.25B | -9.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $26.51B | 11.42 | 19.66% | 4.82% | 22.61% | 34.04% | |
73 Outperform | $26.57B | 12.33 | 7.63% | 2.89% | -0.44% | 34.70% | |
72 Outperform | $23.49B | 10.08 | 11.78% | 3.74% | 2.53% | 16.52% | |
69 Neutral | $23.21B | 10.41 | 9.74% | 3.90% | 20.39% | ― | |
68 Neutral | $30.76B | 4.72 | 18.49% | 4.48% | 18.32% | 17.18% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $28.82B | 6.55 | 9.08% | 2.86% | 1.72% | 13.27% |