Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.36T | 1.36T | 1.31T | 1.33T | 1.13T | 995.94B |
Gross Profit | 707.40B | 493.03B | 456.67B | 450.76B | 418.45B | 352.38B |
EBITDA | 147.21B | 153.44B | 141.49B | 163.80B | 154.23B | 118.92B |
Net Income | 55.08B | 55.18B | 52.62B | 75.04B | 92.29B | 30.92B |
Balance Sheet | ||||||
Total Assets | 1.46T | 1.46T | 1.41T | 1.34T | 1.27T | 1.16T |
Cash, Cash Equivalents and Short-Term Investments | 269.45B | 269.45B | 328.48B | 267.38B | 335.24B | 304.01B |
Total Debt | 0.00 | 0.00 | 204.78B | 233.28B | 243.15B | 265.91B |
Total Liabilities | 651.57B | 651.57B | 601.96B | 614.10B | 600.68B | 608.36B |
Stockholders Equity | 804.75B | 804.75B | 810.99B | 727.35B | 665.63B | 550.92B |
Cash Flow | ||||||
Free Cash Flow | 78.71B | 67.81B | 108.98B | 2.21B | 66.96B | 77.35B |
Operating Cash Flow | 138.07B | 138.07B | 165.57B | 61.31B | 110.80B | 133.22B |
Investing Cash Flow | -150.79B | -150.79B | -58.98B | -61.60B | -44.08B | -57.45B |
Financing Cash Flow | -45.13B | -45.13B | -65.39B | -79.35B | -51.77B | 23.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $23.72B | 21.00 | 123.00% | 1.75% | 3.45% | 9.69% | |
74 Outperform | $31.39B | 18.76 | 25.98% | 0.22% | 2.12% | ― | |
73 Outperform | $27.03B | 10.52 | 84.33% | 3.90% | 3.11% | -3.54% | |
72 Outperform | $39.13B | 27.18 | -109.27% | 1.52% | 38.86% | 337.22% | |
67 Neutral | $4.22B | 15.00 | 5.27% | 4.88% | 0.50% | -15.85% | |
67 Neutral | $24.19B | 24.52 | 17.90% | ― | 47.04% | -17.89% | |
61 Neutral | $35.52B | 8.84 | -11.06% | 1.87% | 8.55% | -8.14% |