| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.01T | 1.36T | 1.31T | 1.33T | 1.13T | 995.94B |
| Gross Profit | 364.45B | 493.03B | 456.67B | 450.76B | 418.45B | 352.38B |
| EBITDA | 110.70B | 153.44B | 141.49B | 147.39B | 139.09B | 118.92B |
| Net Income | 38.49B | 55.18B | 52.62B | 75.04B | 92.29B | 30.92B |
Balance Sheet | ||||||
| Total Assets | 1.45T | 1.46T | 1.41T | 1.34T | 1.27T | 1.16T |
| Cash, Cash Equivalents and Short-Term Investments | 222.13B | 269.45B | 330.48B | 267.38B | 335.24B | 304.01B |
| Total Debt | 1.41B | 224.71B | 204.78B | 233.28B | 243.15B | 265.91B |
| Total Liabilities | 4.25B | 651.57B | 601.96B | 614.10B | 600.68B | 608.36B |
| Stockholders Equity | 5.55B | 804.75B | 810.99B | 727.35B | 665.63B | 550.92B |
Cash Flow | ||||||
| Free Cash Flow | 25.11B | 67.81B | 108.98B | 2.21B | 66.96B | 77.35B |
| Operating Cash Flow | 71.48B | 138.07B | 165.57B | 61.31B | 110.80B | 133.22B |
| Investing Cash Flow | -135.90B | -150.79B | -58.98B | -61.60B | -44.08B | -57.45B |
| Financing Cash Flow | -12.61B | -45.13B | -65.39B | -79.35B | -51.77B | 23.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $61.39B | 26.18 | 31.48% | 0.18% | -16.35% | 316.56% | |
76 Outperform | $21.80B | 19.15 | 125.35% | 1.89% | 2.64% | 4.12% | |
69 Neutral | $4.05B | 12.19 | 5.27% | 3.35% | 1.21% | 7.70% | |
68 Neutral | $60.92B | 36.62 | ― | 1.02% | 31.56% | 106.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $21.26B | 8.73 | ― | 5.09% | 4.09% | -5.77% | |
58 Neutral | $18.24B | 24.49 | 12.79% | ― | 12.22% | -48.34% |