Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 526.82B | 552.76B | 473.48B | 372.22B | 338.45B |
Gross Profit | 144.05B | 149.32B | 111.74B | 89.75B | 79.13B |
EBITDA | 91.35B | 88.81B | 68.34B | 63.13B | 43.30B |
Net Income | 50.39B | 49.83B | 32.72B | 32.79B | 19.32B |
Balance Sheet | |||||
Total Assets | 714.56B | 674.07B | 629.06B | 515.86B | 510.82B |
Cash, Cash Equivalents and Short-Term Investments | 73.49B | 73.61B | 67.18B | 50.79B | 71.92B |
Total Debt | 258.85B | 233.52B | 205.05B | 151.45B | 152.78B |
Total Liabilities | 517.20B | 493.33B | 462.83B | 371.74B | 362.68B |
Stockholders Equity | 194.05B | 177.79B | 162.72B | 141.04B | 145.29B |
Cash Flow | |||||
Free Cash Flow | 28.06B | -1.99B | 7.40B | 11.81B | 13.29B |
Operating Cash Flow | 46.44B | 26.68B | 33.24B | 33.65B | 30.61B |
Investing Cash Flow | -24.14B | -26.84B | -21.49B | -1.49B | -9.94B |
Financing Cash Flow | -21.87B | 1.82B | 7.48B | -57.55B | 6.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | kr735.06B | 23.72 | 27.15% | 2.18% | 0.54% | 1.79% | |
77 Outperform | kr101.74B | 15.94 | 11.14% | 3.47% | -3.96% | 2.77% | |
76 Outperform | kr294.28B | 20.71 | 16.41% | 2.45% | -1.82% | 12.60% | |
74 Outperform | kr551.31B | 11.93 | 25.90% | 3.90% | -9.40% | -31.77% | |
74 Outperform | kr172.03B | 23.14 | 18.80% | 2.04% | 6.40% | 18.28% | |
72 Outperform | kr251.60B | 29.90 | 1.75% | 7.22% | -2.59% | ||
67 Neutral | CHF6.70B | 27.00 | 14.57% | 2.62% | -2.23% | -29.51% |