Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
517.43B | 526.82B | 552.76B | 473.48B | 372.22B | 338.45B | Gross Profit |
138.19B | 144.05B | 149.32B | 111.74B | 89.75B | 79.13B | EBIT |
62.32B | 66.61B | 66.78B | 45.71B | 43.07B | 27.48B | EBITDA |
86.96B | 91.35B | 88.81B | 68.34B | 63.13B | 43.30B | Net Income Common Stockholders |
46.20B | 50.39B | 49.83B | 32.72B | 32.79B | 19.32B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
90.90B | 73.49B | 73.61B | 67.18B | 50.79B | 71.92B | Total Assets |
687.67B | 714.56B | 674.07B | 629.06B | 515.86B | 510.82B | Total Debt |
254.39B | 258.85B | 233.52B | 205.05B | 151.45B | 152.78B | Net Debt |
163.67B | 185.58B | 159.99B | 137.96B | 100.83B | 81.07B | Total Liabilities |
488.49B | 517.20B | 493.33B | 462.83B | 371.74B | 362.68B | Stockholders Equity |
196.07B | 194.05B | 177.79B | 162.72B | 141.04B | 145.29B |
Cash Flow | Free Cash Flow | ||||
23.63B | 28.06B | -1.99B | 7.40B | 11.81B | 13.29B | Operating Cash Flow |
44.38B | 46.44B | 26.68B | 33.24B | 33.65B | 30.61B | Investing Cash Flow |
-22.28B | -24.14B | -26.84B | -21.49B | -1.49B | -9.94B | Financing Cash Flow |
-18.88B | -21.87B | 1.82B | 7.48B | -57.55B | 6.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | kr535.58B | 11.58 | 25.90% | 3.05% | -6.35% | -9.41% | |
66 Neutral | $4.51B | 12.29 | 5.40% | 248.53% | 4.14% | -12.41% | |
kr171.24B | 22.32 | 18.80% | 2.04% | ― | ― | ||
kr737.87B | 23.05 | 27.15% | 2.10% | ― | ― | ||
kr268.19B | 18.22 | 15.81% | 2.69% | ― | ― | ||
kr97.49B | 15.23 | 11.14% | 3.64% | ― | ― | ||
80 Outperform | kr251.00B | 29.43 | 1.75% | 7.22% | -2.59% |