| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 468.16B | 479.18B | 526.82B | 552.76B | 473.48B | 372.22B |
| Gross Profit | 114.67B | 116.87B | 144.05B | 149.32B | 111.74B | 89.75B |
| EBITDA | 71.16B | 66.71B | 91.35B | 88.81B | 67.01B | 63.13B |
| Net Income | 32.88B | 34.46B | 50.39B | 49.83B | 32.72B | 32.79B |
Balance Sheet | ||||||
| Total Assets | 682.48B | 648.59B | 714.56B | 674.07B | 629.06B | 515.86B |
| Cash, Cash Equivalents and Short-Term Investments | 72.57B | 73.50B | 73.49B | 73.61B | 67.18B | 50.79B |
| Total Debt | 257.63B | 253.96B | 258.85B | 233.52B | 205.05B | 151.45B |
| Total Liabilities | 491.70B | 470.11B | 517.20B | 493.33B | 462.83B | 371.74B |
| Stockholders Equity | 190.67B | 178.40B | 194.05B | 177.79B | 162.72B | 141.04B |
Cash Flow | ||||||
| Free Cash Flow | 23.39B | 27.25B | 28.06B | -1.99B | 7.40B | 11.81B |
| Operating Cash Flow | 49.77B | 45.59B | 46.44B | 26.68B | 33.24B | 33.65B |
| Investing Cash Flow | -33.89B | -27.48B | -24.14B | -26.84B | -21.49B | -1.49B |
| Financing Cash Flow | -33.87B | -25.39B | -21.87B | 1.82B | 7.48B | -57.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr269.65B | 3.43 | 6.71% | 1.46% | -10.52% | 96.23% | |
72 Outperform | kr489.96B | 28.92 | 16.39% | 1.94% | -0.90% | 0.66% | |
71 Outperform | kr284.19B | 27.05 | ― | 1.84% | -2.52% | -1.56% | |
69 Neutral | kr649.29B | 18.67 | 19.41% | 6.34% | -9.52% | -28.83% | |
69 Neutral | kr223.36B | 27.89 | 20.42% | 1.84% | 0.90% | 6.26% | |
60 Neutral | kr104.77B | 15.69 | 8.90% | 3.19% | -8.67% | -41.12% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |