Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 63.62B | 63.60B | 60.34B | 49.69B | 39.65B | 36.12B |
Gross Profit | 23.63B | 22.95B | 23.15B | 19.02B | 15.45B | 13.70B |
EBITDA | 16.15B | 15.47B | 15.69B | 13.25B | 10.92B | 9.08B |
Net Income | 8.98B | 8.73B | 9.43B | 8.40B | 7.06B | 5.40B |
Balance Sheet | ||||||
Total Assets | 79.35B | 83.59B | 67.78B | 61.78B | 48.58B | 43.89B |
Cash, Cash Equivalents and Short-Term Investments | 9.00B | 7.18B | 6.40B | 7.33B | 10.79B | 15.05B |
Total Debt | 21.35B | 21.57B | 13.97B | 10.74B | 9.18B | 10.06B |
Total Liabilities | 40.76B | 40.41B | 30.57B | 28.27B | 22.80B | 20.15B |
Stockholders Equity | 38.58B | 42.76B | 36.82B | 33.02B | 25.73B | 23.69B |
Cash Flow | ||||||
Free Cash Flow | 9.06B | 8.60B | 5.46B | 4.54B | 6.68B | 7.33B |
Operating Cash Flow | 11.15B | 10.46B | 7.14B | 5.56B | 7.61B | 8.33B |
Investing Cash Flow | -3.45B | -11.69B | -5.24B | -5.99B | -3.47B | -608.00M |
Financing Cash Flow | -6.25B | 1.90B | -2.64B | -3.23B | -8.44B | -990.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | kr787.14B | 24.59 | 26.19% | 1.95% | -2.31% | -4.41% | |
71 Outperform | kr787.14B | 27.66 | 27.91% | 1.73% | -2.31% | -4.41% | |
66 Neutral | kr549.12B | 14.44 | 23.22% | 2.96% | -9.40% | -31.77% | |
66 Neutral | kr549.12B | 14.43 | 23.22% | 6.74% | -9.40% | -31.77% | |
66 Neutral | kr231.80B | 26.70 | ― | 1.91% | 3.92% | 4.96% | |
46 Neutral | kr669.22M | -2.39 | -21.51% | ― | 24.10% | -48.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |