| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.49B | 4.57B | 4.72B | 2.86B | 1.97B | 6.21B |
| Gross Profit | 793.00M | 792.00M | 853.00M | 377.00M | 250.00M | 1.11B |
| EBITDA | 476.00M | 471.00M | 470.00M | 4.00M | 351.00M | -53.00M |
| Net Income | -17.00M | -199.00M | -89.00M | -107.00M | 197.00M | 339.00M |
Balance Sheet | ||||||
| Total Assets | 4.52B | 3.99B | 4.94B | 4.71B | 3.22B | 3.97B |
| Cash, Cash Equivalents and Short-Term Investments | 117.00M | 153.00M | 363.00M | 426.00M | 1.69B | 768.00M |
| Total Debt | 2.08B | 1.82B | 2.34B | 1.78B | 731.00M | 966.00M |
| Total Liabilities | 3.17B | 2.69B | 3.44B | 3.08B | 1.34B | 2.87B |
| Stockholders Equity | 1.35B | 1.31B | 1.50B | 1.62B | 1.87B | 1.10B |
Cash Flow | ||||||
| Free Cash Flow | 297.00M | 642.00M | 275.00M | -176.00M | -137.00M | 209.00M |
| Operating Cash Flow | 373.01M | 717.00M | 340.00M | -27.00M | 215.00M | 457.00M |
| Investing Cash Flow | -23.15M | -32.00M | 33.00M | -1.22B | 521.00M | -370.00M |
| Financing Cash Flow | -441.20M | -851.00M | -462.00M | -21.00M | 168.00M | 64.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr20.80B | 24.06 | 25.27% | 1.22% | 2.56% | 3.95% | |
70 Outperform | kr22.12B | 24.07 | 15.97% | 1.03% | 0.50% | 10.05% | |
70 Outperform | kr2.70B | 18.76 | ― | ― | 17.38% | -12.98% | |
69 Neutral | kr88.54B | ― | 29.90% | 0.98% | 4.16% | 13.45% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | kr7.13B | 36.87 | 7.10% | 1.64% | 2.99% | 7.04% | |
58 Neutral | kr726.62M | 4.77 | ― | ― | -5.62% | 94.52% |