| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.80B | 1.57B | 1.48B | 1.32B | 920.20M |
| Gross Profit | 856.00M | 704.50M | 670.90M | 565.40M | 399.60M |
| EBITDA | 314.30M | 222.40M | 232.40M | 186.30M | 143.18M |
| Net Income | 98.50M | 95.80M | 125.00M | 110.30M | 79.50M |
Balance Sheet | |||||
| Total Assets | 2.05B | 1.72B | 1.49B | 1.07B | 799.14M |
| Cash, Cash Equivalents and Short-Term Investments | 209.50M | 196.00M | 199.80M | 47.30M | 85.79M |
| Total Debt | 642.80M | 466.20M | 360.80M | 261.50M | 176.92M |
| Total Liabilities | 1.17B | 862.50M | 752.60M | 626.30M | 460.52M |
| Stockholders Equity | 874.70M | 858.00M | 734.00M | 443.00M | 336.85M |
Cash Flow | |||||
| Free Cash Flow | 173.10M | 77.70M | 117.90M | 97.40M | 114.53M |
| Operating Cash Flow | 184.60M | 96.20M | 125.20M | 104.90M | 120.66M |
| Investing Cash Flow | -318.40M | -139.10M | -159.00M | -139.80M | -165.32M |
| Financing Cash Flow | 157.40M | 30.80M | 185.90M | -4.30M | 10.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr2.71B | 27.53 | ― | ― | 11.32% | -43.95% | |
69 Neutral | kr17.88B | 31.32 | 25.27% | 1.22% | 3.19% | 4.60% | |
68 Neutral | kr21.46B | 35.44 | 15.33% | 1.03% | -1.37% | 14.78% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr2.65B | 21.89 | 32.28% | 1.41% | 11.23% | 16.24% | |
60 Neutral | kr6.64B | 26.21 | 6.80% | 1.64% | ― | ― | |
50 Neutral | kr6.06B | -471.88 | 3.38% | ― | 0.01% | -71.63% |