| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 747.41M | 685.74M | 577.12M | 491.80M | 404.10M |
| Gross Profit | 369.30M | 330.78M | 278.99M | 315.41M | 260.17M |
| EBITDA | 227.47M | 211.22M | 180.07M | 137.34M | 119.91M |
| Net Income | 111.69M | 89.39M | 83.38M | 67.82M | 58.69M |
Balance Sheet | |||||
| Total Assets | 899.18M | 920.69M | 696.93M | 663.93M | 665.09M |
| Cash, Cash Equivalents and Short-Term Investments | 49.24M | 49.05M | 30.02M | 35.41M | 55.17M |
| Total Debt | 180.47M | 252.31M | 169.19M | 224.15M | 254.16M |
| Total Liabilities | 539.86M | 609.23M | 432.25M | 458.61M | 530.02M |
| Stockholders Equity | 359.33M | 311.45M | 264.68M | 205.32M | 135.07M |
Cash Flow | |||||
| Free Cash Flow | 133.45M | 155.20M | 112.32M | 90.09M | 102.39M |
| Operating Cash Flow | 187.04M | 196.47M | 142.50M | 118.63M | 124.64M |
| Investing Cash Flow | -54.22M | -193.94M | -30.14M | -28.57M | -223.80M |
| Financing Cash Flow | -129.51M | 15.65M | -118.30M | -112.70M | 89.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr351.92M | 24.40 | ― | 4.69% | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr2.64B | 34.18 | 32.28% | 1.41% | 11.23% | 16.24% | |
55 Neutral | kr1.26B | 2.92 | ― | 1.92% | -8.38% | -38.17% | |
52 Neutral | kr1.45B | -0.52 | -50.59% | ― | -21.66% | ― | |
44 Neutral | kr2.07B | -17.17 | ― | ― | 10.25% | -698.93% |