Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 528.95M | 525.16M | 485.10M | 473.20M | 403.13M |
Gross Profit | 294.12M | 295.74M | 256.69M | 277.44M | 223.22M |
EBITDA | 92.21M | 112.73M | 70.34M | 134.97M | 104.95M |
Net Income | 17.09M | 36.91M | 8.76M | 50.44M | 41.39M |
Balance Sheet | |||||
Total Assets | 854.27M | 835.97M | 782.54M | 704.25M | 720.52M |
Cash, Cash Equivalents and Short-Term Investments | 46.52M | 39.74M | 4.78M | 18.07M | 58.59M |
Total Debt | 24.96M | 37.84M | 44.21M | 13.72M | 64.19M |
Total Liabilities | 368.10M | 356.52M | 340.53M | 274.61M | 321.65M |
Stockholders Equity | 486.17M | 479.44M | 442.02M | 429.64M | 398.86M |
Cash Flow | |||||
Free Cash Flow | 48.32M | 50.94M | 19.12M | 40.28M | 69.02M |
Operating Cash Flow | 109.38M | 110.68M | 80.72M | 99.03M | 115.00M |
Investing Cash Flow | -62.72M | -59.03M | -91.85M | -58.75M | -92.05M |
Financing Cash Flow | -44.31M | -18.12M | -6.29M | -84.63M | 3.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | kr1.51B | 73.86 | 1.81% | 3.81% | -39.67% | ||
70 Outperform | kr1.93B | 32.33 | 13.08% | 1.22% | 8.66% | -26.12% | |
61 Neutral | €4.38B | 43.86 | 33.21% | 1.04% | 12.88% | 16.11% | |
61 Neutral | kr15.14B | 37.95 | 9.42% | 0.86% | 16.99% | 1.34% | |
60 Neutral | kr2.42B | 14.13 | 15.85% | 2.69% | -2.05% | -24.44% | |
55 Neutral | $294.40M | 5.58 | -5.25% | 2.63% | 11.03% | -74.02% | |
54 Neutral | kr1.36B | 905.68 | 0.15% | ― | -12.55% | -98.16% |