Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 355.05M | 302.23M | 219.54M | 109.68M | 65.10M |
Gross Profit | 319.00M | 267.10M | 192.50M | 97.25M | 57.52M |
EBITDA | -80.31M | -163.30M | -193.80M | -71.71M | -55.59M |
Net Income | -230.41M | -75.54M | -340.29M | -132.71M | -77.56M |
Balance Sheet | |||||
Total Assets | 1.92B | 1.83B | 1.68B | 1.75B | 386.47M |
Cash, Cash Equivalents and Short-Term Investments | 22.40M | 79.73M | 62.66M | 278.36M | 218.70M |
Total Debt | 57.59M | 5.01M | 62.75M | 78.91M | 1.67M |
Total Liabilities | 324.13M | 269.00M | 378.31M | 295.44M | 33.84M |
Stockholders Equity | 1.59B | 1.56B | 1.30B | 1.45B | 352.63M |
Cash Flow | |||||
Free Cash Flow | -220.78M | -129.50M | -275.55M | -158.59M | -103.94M |
Operating Cash Flow | -115.92M | -121.53M | -180.12M | -102.38M | -64.28M |
Investing Cash Flow | -104.86M | -95.56M | -95.44M | -313.80M | -39.65M |
Financing Cash Flow | 164.28M | 234.07M | 59.14M | 476.08M | 177.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | $36.28B | 7.09 | -7.27% | 1.97% | 7.76% | -8.56% | |
42 Neutral | kr2.28B | ― | ― | 10.80% | -332.94% | ||
― | $76.04M | 42.38 | 2.87% | ― | ― | ― | |
― | €16.57M | ― | -34.17% | ― | ― | ― | |
― | €14.64M | ― | -18.50% | ― | ― | ― | |
― | €82.27M | 38.31 | 22.25% | ― | ― | ― | |
― | €81.01M | ― | -11.72% | ― | ― | ― |