| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 440.07M | 403.67M | 355.05M | 302.23M | 219.54M | 109.68M |
| Gross Profit | 344.28M | 182.24M | 319.00M | 267.10M | 192.50M | 97.25M |
| EBITDA | 160.00K | 2.69M | -80.31M | -161.39M | -193.80M | -71.71M |
| Net Income | -140.47M | -172.75M | -230.41M | -75.54M | -340.29M | -132.71M |
Balance Sheet | ||||||
| Total Assets | 2.02B | 1.90B | 1.92B | 1.83B | 1.68B | 1.75B |
| Cash, Cash Equivalents and Short-Term Investments | 99.96M | 134.81M | 22.40M | 79.73M | 62.66M | 278.36M |
| Total Debt | 305.05M | 308.12M | 57.59M | 5.01M | 62.75M | 78.91M |
| Total Liabilities | 655.35M | 604.67M | 324.13M | 269.00M | 378.31M | 295.44M |
| Stockholders Equity | 1.37B | 1.30B | 1.59B | 1.56B | 1.30B | 1.45B |
Cash Flow | ||||||
| Free Cash Flow | -69.54M | -41.37M | -220.78M | -129.50M | -275.55M | -158.59M |
| Operating Cash Flow | -11.28M | -39.11M | -115.92M | -121.53M | -180.12M | -102.38M |
| Investing Cash Flow | -129.05M | -117.20M | -104.86M | -95.56M | -95.44M | -313.80M |
| Financing Cash Flow | 231.88M | 268.99M | 164.28M | 234.07M | 59.14M | 476.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr2.93B | 25.78 | 32.28% | 1.41% | 6.61% | 20.90% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr1.67B | 19.24 | ― | ― | -2.24% | -18.90% | |
54 Neutral | kr2.08B | -1.09 | -50.59% | ― | -14.28% | -2243.88% | |
54 Neutral | kr1.07B | 2.16 | ― | 1.92% | -40.78% | 2331.24% | |
52 Neutral | kr376.85M | -8.28 | -128.85% | ― | ― | 25.55% | |
51 Neutral | kr3.78B | -26.61 | ― | ― | 22.58% | 39.84% |