| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 403.67M | 355.05M | 302.23M | 219.54M | 109.68M |
| Gross Profit | 182.24M | 319.00M | 267.10M | 192.50M | 97.25M |
| EBITDA | 2.69M | -80.31M | -161.39M | -193.80M | -71.71M |
| Net Income | -172.75M | -230.41M | -75.54M | -340.29M | -132.71M |
Balance Sheet | |||||
| Total Assets | 1.90B | 1.92B | 1.83B | 1.68B | 1.75B |
| Cash, Cash Equivalents and Short-Term Investments | 134.81M | 22.40M | 79.73M | 62.66M | 278.36M |
| Total Debt | 333.01M | 57.59M | 5.01M | 62.75M | 78.91M |
| Total Liabilities | 604.67M | 324.13M | 269.00M | 378.31M | 295.44M |
| Stockholders Equity | 1.30B | 1.59B | 1.56B | 1.30B | 1.45B |
Cash Flow | |||||
| Free Cash Flow | -41.37M | -220.78M | -129.50M | -275.55M | -158.59M |
| Operating Cash Flow | -39.11M | -115.92M | -121.53M | -180.12M | -102.38M |
| Investing Cash Flow | -117.20M | -104.86M | -95.56M | -95.44M | -313.80M |
| Financing Cash Flow | 268.99M | 164.28M | 234.07M | 59.14M | 476.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr2.55B | 22.87 | 32.28% | 1.41% | 11.23% | 16.24% | |
55 Neutral | kr1.26B | 2.55 | ― | 1.92% | -8.38% | -38.17% | |
55 Neutral | kr1.13B | 22.77 | ― | ― | 0.86% | 73.68% | |
52 Neutral | kr1.23B | -0.64 | 1.00% | ― | -21.66% | ― | |
44 Neutral | kr2.17B | -12.45 | ― | ― | 10.25% | -698.93% | |
42 Neutral | kr146.36M | -2.13 | -188.09% | ― | ― | 24.94% |