| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 381.59M | 355.05M | 302.23M | 219.54M | 109.68M | 65.10M |
| Gross Profit | 339.30M | 319.00M | 267.10M | 192.50M | 97.25M | 57.52M |
| EBITDA | -23.65M | -80.31M | -161.39M | -193.80M | -71.71M | -55.59M |
| Net Income | -189.05M | -230.41M | -75.54M | -340.29M | -132.71M | -77.56M |
Balance Sheet | ||||||
| Total Assets | 1.81B | 1.92B | 1.83B | 1.68B | 1.75B | 386.47M |
| Cash, Cash Equivalents and Short-Term Investments | 24.68M | 22.40M | 79.73M | 62.66M | 278.36M | 218.70M |
| Total Debt | 198.06M | 57.59M | 5.01M | 62.75M | 78.91M | 1.67M |
| Total Liabilities | 444.55M | 324.13M | 269.00M | 378.31M | 295.44M | 33.84M |
| Stockholders Equity | 1.36B | 1.59B | 1.56B | 1.30B | 1.45B | 352.63M |
Cash Flow | ||||||
| Free Cash Flow | -170.67M | -220.78M | -129.50M | -275.55M | -158.59M | -103.94M |
| Operating Cash Flow | -60.75M | -115.92M | -121.53M | -180.12M | -102.38M | -64.28M |
| Investing Cash Flow | -109.61M | -104.86M | -95.56M | -95.44M | -313.80M | -39.65M |
| Financing Cash Flow | 150.00M | 164.28M | 234.07M | 59.14M | 476.08M | 177.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr1.45B | 13.19 | ― | ― | 0.86% | 73.68% | |
68 Neutral | kr1.46B | 72.78 | ― | 1.87% | -8.38% | -38.17% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | €4.74B | 45.65 | 32.28% | 1.25% | 11.23% | 16.24% | |
47 Neutral | €1.20B | 23.90 | 1.00% | ― | -21.66% | ― | |
44 Neutral | kr2.69B | ― | ― | ― | 10.25% | -698.93% | |
41 Neutral | €131.31M | -2.40 | -188.09% | ― | ― | 24.94% |