| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.08B | 5.42B | 5.40B | 5.44B | 5.16B | 4.34B |
| Gross Profit | 3.31B | 3.60B | 3.61B | 3.54B | 3.36B | 2.80B |
| EBITDA | 3.36B | 1.73B | 2.01B | 1.78B | 1.75B | 1.58B |
| Net Income | 2.04B | 617.40M | 1.02B | 858.90M | 1.01B | 801.60M |
Balance Sheet | ||||||
| Total Assets | 17.99B | 17.11B | 17.85B | 16.88B | 16.48B | 14.10B |
| Cash, Cash Equivalents and Short-Term Investments | 1.98B | 758.20M | 663.80M | 547.10M | 486.30M | 472.10M |
| Total Debt | 3.25B | 4.11B | 3.83B | 4.08B | 3.87B | 2.94B |
| Total Liabilities | 5.93B | 6.85B | 6.65B | 6.84B | 6.61B | 5.33B |
| Stockholders Equity | 12.03B | 10.22B | 11.16B | 10.01B | 9.83B | 8.73B |
Cash Flow | ||||||
| Free Cash Flow | 1.20B | 1.02B | 955.90M | 743.80M | 763.30M | 898.70M |
| Operating Cash Flow | 1.63B | 1.62B | 1.59B | 1.37B | 1.33B | 1.32B |
| Investing Cash Flow | 1.19B | -1.26B | -710.10M | -1.03B | -1.80B | -1.17B |
| Financing Cash Flow | -1.19B | -177.40M | -764.10M | -249.30M | 493.30M | -86.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr274.21B | 3.43 | 6.71% | 1.46% | -10.52% | 96.23% | |
64 Neutral | kr13.87B | 35.06 | ― | ― | 6.55% | 5.17% | |
63 Neutral | kr5.50B | 23.14 | 17.60% | 3.91% | -1.97% | 8.26% | |
58 Neutral | kr8.86B | 23.56 | ― | 0.65% | 24.20% | 111.64% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |