| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.42B | 5.40B | 5.44B | 5.16B | 4.34B |
| Gross Profit | 3.60B | 3.61B | 3.54B | 3.36B | 2.80B |
| EBITDA | 1.73B | 2.01B | 1.78B | 1.75B | 1.58B |
| Net Income | 617.40M | 1.02B | 858.90M | 1.01B | 801.60M |
Balance Sheet | |||||
| Total Assets | 17.11B | 17.85B | 16.88B | 16.48B | 14.10B |
| Cash, Cash Equivalents and Short-Term Investments | 758.20M | 663.80M | 547.10M | 486.30M | 472.10M |
| Total Debt | 4.11B | 3.83B | 4.08B | 3.87B | 2.94B |
| Total Liabilities | 6.85B | 6.65B | 6.84B | 6.61B | 5.33B |
| Stockholders Equity | 10.22B | 11.16B | 10.01B | 9.83B | 8.73B |
Cash Flow | |||||
| Free Cash Flow | 1.02B | 955.90M | 743.80M | 763.30M | 898.70M |
| Operating Cash Flow | 1.62B | 1.59B | 1.37B | 1.33B | 1.32B |
| Investing Cash Flow | -1.26B | -710.10M | -1.03B | -1.80B | -1.17B |
| Financing Cash Flow | -177.40M | -764.10M | -249.30M | 493.30M | -86.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr9.22B | 23.56 | ― | 0.65% | 18.96% | 48.93% | |
59 Neutral | kr11.04B | 43.38 | ― | ― | 0.26% | -30.60% | |
56 Neutral | kr238.80B | 43.82 | 6.71% | 1.46% | -0.93% | -34.25% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | kr4.85B | 15.08 | 17.60% | 3.91% | -2.98% | 2.44% |