| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 500.08B | 526.82B | 552.76B | 473.48B | 372.22B | 338.45B |
| Gross Profit | 125.84B | 144.05B | 149.32B | 111.74B | 89.75B | 79.13B |
| EBITDA | 76.06B | 91.35B | 88.81B | 68.34B | 63.13B | 43.30B |
| Net Income | 38.06B | 50.39B | 49.83B | 32.72B | 32.79B | 19.32B |
Balance Sheet | ||||||
| Total Assets | 677.60B | 714.56B | 681.81B | 629.06B | 515.86B | 510.82B |
| Cash, Cash Equivalents and Short-Term Investments | 61.63B | 73.49B | 73.61B | 67.18B | 50.79B | 71.92B |
| Total Debt | 265.59B | 258.85B | 233.52B | 205.05B | 151.45B | 152.78B |
| Total Liabilities | 510.59B | 517.20B | 501.07B | 462.83B | 371.74B | 362.68B |
| Stockholders Equity | 163.91B | 194.05B | 177.79B | 162.72B | 141.04B | 145.29B |
Cash Flow | ||||||
| Free Cash Flow | 19.68B | 28.06B | 3.00B | 7.40B | 11.81B | 13.29B |
| Operating Cash Flow | 42.73B | 46.44B | 26.68B | 33.24B | 33.65B | 30.61B |
| Investing Cash Flow | -23.81B | -24.14B | -26.84B | -21.49B | -1.49B | -9.94B |
| Financing Cash Flow | -12.04B | -21.87B | 1.82B | 7.48B | -57.55B | 6.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr309.37B | 40.83 | 6.71% | 1.36% | -0.93% | -34.25% | |
76 Outperform | kr352.23B | 23.82 | 16.39% | 2.00% | -1.77% | 21.13% | |
75 Outperform | kr280.95B | 54.25 | 13.56% | 0.39% | 22.49% | 30.47% | |
72 Outperform | kr184.01B | 22.06 | 20.42% | 1.91% | 3.54% | 20.94% | |
70 Outperform | kr112.50B | 23.11 | 8.90% | 3.04% | -4.16% | -12.95% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | kr524.33B | 14.77 | 20.27% | 3.03% | -7.96% | -31.18% |