Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.50B | 3.33B | 2.78B | 1.98B | 1.57B | 1.31B | Gross Profit |
1.37B | 1.23B | 1.05B | 1.19B | 926.99M | 755.25M | EBIT |
698.40M | 697.43M | 590.12M | 355.84M | 283.05M | 222.43M | EBITDA |
1.34B | 1.32B | 940.05M | 620.70M | 496.64M | 389.25M | Net Income Common Stockholders |
407.65M | 410.10M | 339.18M | 244.87M | 206.94M | 160.71M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
483.15M | 243.55M | 171.85M | 615.79M | 119.85M | 134.69M | Total Assets |
9.86B | 10.08B | 7.83B | 6.32B | 3.75B | 2.21B | Total Debt |
2.36B | 2.54B | 2.26B | 1.63B | 873.76M | 616.71M | Net Debt |
1.87B | 2.30B | 2.09B | 1.01B | 753.90M | 482.01M | Total Liabilities |
5.19B | 5.18B | 4.42B | 3.11B | 1.76B | 1.36B | Stockholders Equity |
4.67B | 4.91B | 3.41B | 3.21B | 1.99B | 843.35M |
Cash Flow | Free Cash Flow | ||||
788.41M | 546.46M | 341.45M | 278.02M | 259.83M | 263.44M | Operating Cash Flow |
1.10B | 949.04M | 718.40M | 563.37M | 488.02M | 436.33M | Investing Cash Flow |
-2.30B | -1.96B | -1.68B | -1.44B | -1.51B | -340.13M | Financing Cash Flow |
1.06B | 1.10B | 489.91M | 1.34B | 1.02B | 38.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | kr3.09B | 15.08 | 18.16% | 1.95% | 1.45% | 3.17% | |
75 Outperform | €13.88B | 37.00 | 15.33% | 1.07% | -13.25% | 26.07% | |
74 Outperform | kr5.65B | 60.03 | 29.90% | 0.87% | 17.11% | 9.23% | |
66 Neutral | kr18.35B | 43.61 | 9.58% | 0.65% | 22.21% | 13.71% | |
66 Neutral | kr22.79B | 46.04 | 28.15% | 0.56% | 9.26% | -7.17% | |
62 Neutral | $11.93B | 10.60 | -7.51% | 3.00% | 7.40% | -8.09% | |
60 Neutral | kr3.59B | 42.81 | 1.97% | 1.76% | -9.43% | -58.34% |