| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.63B | 3.33B | 2.78B | 1.98B | 1.57B |
| Gross Profit | 718.77M | 1.23B | 1.05B | 1.19B | 751.44M |
| EBITDA | 1.29B | 1.32B | 940.05M | 620.70M | 496.64M |
| Net Income | 435.36M | 410.10M | 339.18M | 244.87M | 206.94M |
Balance Sheet | |||||
| Total Assets | 10.27B | 10.08B | 7.83B | 6.32B | 3.75B |
| Cash, Cash Equivalents and Short-Term Investments | 416.51M | 243.55M | 171.85M | 615.79M | 119.85M |
| Total Debt | 2.92B | 2.54B | 2.26B | 1.63B | 873.76M |
| Total Liabilities | 5.43B | 5.18B | 4.42B | 3.11B | 1.76B |
| Stockholders Equity | 4.84B | 4.91B | 3.41B | 3.21B | 1.99B |
Cash Flow | |||||
| Free Cash Flow | 1.08B | 546.46M | 341.45M | 278.02M | 259.83M |
| Operating Cash Flow | 1.11B | 949.04M | 718.40M | 563.37M | 488.02M |
| Investing Cash Flow | -1.18B | -1.96B | -1.68B | -1.44B | -1.51B |
| Financing Cash Flow | 266.87M | 1.10B | 489.91M | 1.34B | 1.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr2.70B | 34.18 | 32.28% | 1.41% | 11.23% | 16.24% | |
60 Neutral | kr8.85B | 28.24 | 8.26% | 1.14% | 14.41% | -4.45% | |
55 Neutral | kr1.21B | 2.92 | ― | 1.92% | -8.38% | -38.17% | |
55 Neutral | kr1.07B | 27.75 | ― | ― | 0.86% | 73.68% | |
52 Neutral | kr1.33B | -0.52 | -50.59% | ― | -21.66% | ― | |
44 Neutral | kr2.07B | -17.17 | ― | ― | 10.25% | -698.93% |