| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.71B | 3.63B | 3.33B | 2.78B | 1.98B | 1.57B |
| Gross Profit | 868.71M | 718.77M | 1.23B | 1.05B | 1.19B | 751.44M |
| EBITDA | 1.34B | 1.29B | 1.32B | 940.05M | 620.70M | 496.64M |
| Net Income | 450.95M | 435.36M | 410.10M | 339.18M | 244.87M | 206.94M |
Balance Sheet | ||||||
| Total Assets | 11.81B | 10.27B | 10.08B | 7.83B | 6.32B | 3.75B |
| Cash, Cash Equivalents and Short-Term Investments | 759.02M | 416.51M | 243.55M | 171.85M | 615.79M | 119.85M |
| Total Debt | 3.61B | 2.92B | 2.54B | 2.26B | 1.63B | 873.76M |
| Total Liabilities | 6.76B | 5.43B | 5.18B | 4.42B | 3.11B | 1.76B |
| Stockholders Equity | 5.05B | 4.84B | 4.91B | 3.41B | 3.21B | 1.99B |
Cash Flow | ||||||
| Free Cash Flow | 886.71M | 1.08B | 546.46M | 341.45M | 278.02M | 259.83M |
| Operating Cash Flow | 1.14B | 1.11B | 949.04M | 718.40M | 563.37M | 488.02M |
| Investing Cash Flow | -1.65B | -1.18B | -1.96B | -1.68B | -1.44B | -1.51B |
| Financing Cash Flow | 767.41M | 266.87M | 1.10B | 489.91M | 1.34B | 1.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr10.00B | 23.91 | 8.26% | 1.14% | 5.39% | 7.51% | |
68 Neutral | kr2.99B | 22.71 | 32.28% | 1.41% | 6.61% | 20.90% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr1.47B | 14.33 | ― | ― | -2.24% | -18.90% | |
55 Neutral | kr1.30B | 2.92 | ― | 1.92% | -24.46% | 2794.77% | |
54 Neutral | kr2.07B | -129.80 | -50.59% | ― | -9.10% | -2244.57% | |
44 Neutral | kr2.51B | -17.17 | ― | ― | 13.69% | 26.98% |