| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.79B | 7.76B | 7.41B | 6.22B | 4.08B |
| Gross Profit | 607.00M | 4.20B | 511.00M | 1.23B | 831.00M |
| EBITDA | 1.12B | 1.08B | 724.00M | 771.00M | 487.00M |
| Net Income | 384.00M | 402.00M | 279.00M | 382.00M | 223.00M |
Balance Sheet | |||||
| Total Assets | 9.80B | 8.58B | 7.20B | 6.20B | 4.32B |
| Cash, Cash Equivalents and Short-Term Investments | 625.00M | 674.00M | 667.00M | 600.00M | 406.00M |
| Total Debt | 3.32B | 1.73B | 1.67B | 1.07B | 776.00M |
| Total Liabilities | 7.07B | 6.12B | 5.08B | 4.19B | 2.63B |
| Stockholders Equity | 2.73B | 2.46B | 2.12B | 2.00B | 1.69B |
Cash Flow | |||||
| Free Cash Flow | 153.00M | 491.00M | 283.00M | 585.00M | 329.00M |
| Operating Cash Flow | 430.00M | 701.00M | 485.00M | 714.00M | 437.00M |
| Investing Cash Flow | -1.69B | -532.00M | -672.00M | -490.00M | -398.00M |
| Financing Cash Flow | 1.29B | -211.00M | 276.00M | -63.00M | -305.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr1.40B | 20.39 | 15.90% | 1.13% | 10.92% | -2.56% | |
62 Neutral | kr2.63B | 24.25 | 14.35% | 2.13% | -4.36% | -31.55% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | kr1.16B | 17.36 | 23.47% | 6.29% | 4.00% | -12.08% | |
58 Neutral | kr2.85B | -11.31 | 2.38% | 2.03% | -9.85% | -38.24% | |
55 Neutral | kr8.79B | 33.80 | 15.03% | 1.20% | -31.59% | 0.21% | |
50 Neutral | kr1.83B | -22.97 | ― | ― | -5.00% | -1757.14% |