| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.91B | 1.86B | 1.73B | 1.77B | 1.13B |
| Gross Profit | 519.42M | 863.68M | 955.49M | 1.06B | 590.37M |
| EBITDA | 583.80M | 684.21M | 702.88M | 736.22M | 459.95M |
| Net Income | 388.63M | 524.32M | 536.33M | 535.23M | 258.31M |
Balance Sheet | |||||
| Total Assets | 1.65B | 1.96B | 2.16B | 2.34B | 1.69B |
| Cash, Cash Equivalents and Short-Term Investments | 979.51M | 1.32B | 1.57B | 1.73B | 1.39B |
| Total Debt | 130.59M | 100.13M | 120.94M | 141.51M | 88.38M |
| Total Liabilities | 398.49M | 449.04M | 416.64M | 540.28M | 281.49M |
| Stockholders Equity | 1.25B | 1.51B | 1.74B | 1.80B | 1.41B |
Cash Flow | |||||
| Free Cash Flow | 517.99M | 589.91M | 555.96M | 595.67M | 379.07M |
| Operating Cash Flow | 521.40M | 604.09M | 581.96M | 610.41M | 380.89M |
| Investing Cash Flow | 210.45M | 130.16M | -626.87M | -297.32M | -151.89M |
| Financing Cash Flow | -785.25M | -882.10M | -643.08M | -223.12M | 812.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr7.77B | 27.41 | ― | ― | -7.81% | -8.76% | |
65 Neutral | kr3.50B | 17.03 | 29.49% | 1.94% | 12.40% | 0.78% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr2.64B | 34.18 | 32.28% | 1.41% | 11.23% | 16.24% | |
60 Neutral | kr8.78B | 28.24 | 8.26% | 1.14% | 14.41% | -4.45% | |
52 Neutral | kr1.29B | -0.52 | -50.59% | ― | -21.66% | ― | |
44 Neutral | kr2.01B | -15.04 | ― | ― | 10.25% | -698.93% |