| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.78B | 1.91B | 1.86B | 1.73B | 1.77B | 1.13B |
| Gross Profit | 531.32M | 519.42M | 863.68M | 955.49M | 1.06B | 590.37M |
| EBITDA | 500.93M | 583.80M | 684.21M | 702.88M | 736.22M | 459.95M |
| Net Income | 319.35M | 388.63M | 524.32M | 536.33M | 535.23M | 258.31M |
Balance Sheet | ||||||
| Total Assets | 1.55B | 1.65B | 1.96B | 2.16B | 2.34B | 1.69B |
| Cash, Cash Equivalents and Short-Term Investments | 922.62M | 979.51M | 1.32B | 1.57B | 1.73B | 1.39B |
| Total Debt | 60.61M | 130.59M | 100.13M | 120.94M | 141.51M | 88.38M |
| Total Liabilities | 355.10M | 398.49M | 449.04M | 416.64M | 540.28M | 281.49M |
| Stockholders Equity | 1.20B | 1.25B | 1.51B | 1.74B | 1.80B | 1.41B |
Cash Flow | ||||||
| Free Cash Flow | 487.95M | 517.99M | 589.91M | 555.96M | 595.67M | 379.07M |
| Operating Cash Flow | 499.98M | 521.40M | 604.09M | 581.96M | 610.41M | 380.89M |
| Investing Cash Flow | 361.78M | 210.45M | 130.16M | -626.87M | -297.32M | -151.89M |
| Financing Cash Flow | -911.17M | -785.25M | -882.10M | -643.08M | -223.12M | 812.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr4.76B | 27.96 | 29.49% | 1.94% | -8.07% | -34.88% | |
72 Outperform | kr11.29B | 23.91 | 8.26% | 1.14% | 5.39% | 7.51% | |
68 Neutral | kr3.03B | 22.71 | 32.28% | 1.41% | 6.61% | 20.90% | |
66 Neutral | kr7.72B | 25.73 | ― | ― | -9.37% | -8.66% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | kr2.10B | -161.26 | -50.59% | ― | -14.28% | -2243.88% | |
51 Neutral | kr3.36B | -22.60 | ― | ― | 22.58% | 39.84% |