Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.60B | 2.41B | 1.34B | 1.39B | 1.04B | 864.58M | Gross Profit |
3.05B | 2.44B | 2.65B | 1.39B | 1.04B | 864.58M | EBIT |
1.21B | 1.50B | 509.60M | 644.32M | 352.56M | 263.12M | EBITDA |
200.55M | 0.00 | 570.07M | 473.13M | 381.20M | 283.31M | Net Income Common Stockholders |
654.81M | 632.35M | 396.70M | 342.46M | 277.21M | 202.72M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
5.74B | 18.56M | 5.74B | 57.69M | 1.28B | 1.10B | Total Assets |
23.95B | 25.07B | 23.95B | 18.35B | 13.39B | 10.22B | Total Debt |
651.35M | 0.00 | 651.35M | 273.46M | 251.62M | 292.20M | Net Debt |
632.44M | -18.56M | -18.92M | 215.78M | -1.03B | -805.79M | Total Liabilities |
22.04B | 22.30B | 21.79B | 16.61B | 11.96B | 9.13B | Stockholders Equity |
1.91B | 2.77B | 1.91B | 1.73B | 1.43B | 1.08B |
Cash Flow | Free Cash Flow | ||||
-275.12M | -1.63B | 761.35M | 999.85M | 188.22M | 336.02M | Operating Cash Flow |
-220.00M | -1.55B | 852.86M | 1.05B | 225.23M | 361.58M | Investing Cash Flow |
18.77M | 4.48M | -107.80M | -47.85M | -37.03M | -25.56M | Financing Cash Flow |
-198.46M | -29.13M | 4.72B | -36.35M | 2.81B | 1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr9.63B | 7.11 | ― | 8.78% | 7.15% | ||
70 Neutral | kr8.36B | 9.05 | 16.80% | 2.12% | 33.39% | 67.61% | |
65 Neutral | kr8.19B | 12.86 | 26.39% | ― | 23.77% | 58.98% | |
65 Neutral | kr5.01B | 34.11 | -0.06% | ― | 3.75% | -105.59% | |
64 Neutral | $12.77B | 9.77 | 7.59% | 16985.66% | 12.31% | -7.69% | |
58 Neutral | kr425.88M | ― | -7.20% | ― | -3.13% | -844.33% | |
47 Neutral | kr99.68M | ― | -24.41% | ― | -15.41% | -85.25% |