Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.60B | 2.41B | 1.34B | 1.39B | 1.04B | 864.58M |
Gross Profit | 3.05B | 2.44B | 2.65B | 1.39B | 1.04B | 864.58M |
EBITDA | 200.55M | 0.00 | 570.07M | 473.13M | 381.20M | 283.31M |
Net Income | 654.81M | 632.35M | 396.70M | 342.46M | 277.21M | 202.72M |
Balance Sheet | ||||||
Total Assets | 25.09B | 25.07B | 23.95B | 18.35B | 13.39B | 10.22B |
Cash, Cash Equivalents and Short-Term Investments | 17.73M | 18.56M | 5.74B | 57.69M | 1.28B | 1.10B |
Total Debt | 0.00 | 0.00 | 651.35M | 273.46M | 251.62M | 292.20M |
Total Liabilities | 22.18B | 22.30B | 21.79B | 16.61B | 11.96B | 9.13B |
Stockholders Equity | 2.91B | 2.77B | 1.91B | 1.73B | 1.43B | 1.08B |
Cash Flow | ||||||
Free Cash Flow | -275.12M | -1.63B | 761.35M | 999.85M | 188.22M | 336.02M |
Operating Cash Flow | -220.00M | -1.55B | 852.86M | 1.05B | 225.23M | 361.58M |
Investing Cash Flow | 18.77M | 4.48M | -107.80M | -47.85M | -37.03M | -25.56M |
Financing Cash Flow | -198.46M | -29.13M | 4.72B | -36.35M | 2.81B | 1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr10.82B | 8.18 | ― | 8.78% | 7.15% | ||
70 Neutral | kr7.65B | 8.39 | 16.80% | 2.28% | 33.39% | 67.61% | |
68 Neutral | kr5.24B | 34.11 | -0.06% | ― | 3.75% | -105.59% | |
65 Neutral | kr116.13B | 24.38 | 6.10% | 4.17% | 14.34% | -72.17% | |
65 Neutral | kr8.99B | 14.06 | 26.39% | ― | 23.77% | 58.98% | |
58 Neutral | kr572.66M | ― | -7.20% | ― | -3.13% | -844.33% | |
49 Neutral | kr96.81M | ― | -24.41% | ― | -15.41% | -85.25% |