Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.41B | 1.34B | 1.39B | 1.04B | 864.58M |
Gross Profit | 2.44B | 2.65B | 1.39B | 1.04B | 864.58M |
EBITDA | 0.00 | 570.07M | 473.13M | 381.20M | 283.31M |
Net Income | 632.35M | 396.70M | 342.46M | 277.21M | 202.72M |
Balance Sheet | |||||
Total Assets | 25.07B | 23.95B | 18.35B | 13.39B | 10.22B |
Cash, Cash Equivalents and Short-Term Investments | 18.56M | 5.74B | 57.69M | 1.28B | 1.10B |
Total Debt | 0.00 | 651.35M | 273.46M | 251.62M | 292.20M |
Total Liabilities | 22.30B | 21.79B | 16.61B | 11.96B | 9.13B |
Stockholders Equity | 2.77B | 1.91B | 1.73B | 1.43B | 1.08B |
Cash Flow | |||||
Free Cash Flow | -1.63B | 761.35M | 999.85M | 188.22M | 336.02M |
Operating Cash Flow | -1.55B | 852.86M | 1.05B | 225.23M | 361.58M |
Investing Cash Flow | 4.48M | -107.80M | -47.85M | -37.03M | -25.56M |
Financing Cash Flow | -29.13M | 4.72B | -36.35M | 2.81B | 1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr12.88B | 9.24 | ― | 8.78% | 7.15% | ||
70 Neutral | kr8.45B | 9.68 | 15.81% | 2.12% | 33.39% | 67.61% | |
68 Neutral | kr5.72B | 56.13 | 1.44% | ― | -1.57% | ― | |
67 Neutral | $16.60B | 11.20 | 9.14% | 3.93% | 10.99% | -3.70% | |
65 Neutral | kr8.74B | 4.39 | 27.26% | ― | 23.77% | 58.98% | |
58 Neutral | kr692.77M | ― | -7.20% | ― | -3.13% | -844.33% | |
54 Neutral | kr139.21M | ― | -24.41% | ― | -15.41% | -85.25% |