Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.48B | 3.65B | 2.57B | 3.74B | 3.03B | 2.55B |
Gross Profit | 4.24B | 3.65B | 5.04B | 3.74B | 3.03B | 2.55B |
EBITDA | 425.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | 1.35B | 1.29B | 1.29B | 1.14B | 753.00M | 303.00M |
Balance Sheet | ||||||
Total Assets | 67.65B | 67.21B | 54.06B | 48.68B | 44.29B | 37.98B |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 3.20B | 3.11B | 5.31B | 3.79B |
Total Debt | 0.00 | 0.00 | 1.86B | 3.97B | 6.23B | 1.38B |
Total Liabilities | 58.19B | 58.15B | 45.75B | 42.11B | 38.88B | 33.21B |
Stockholders Equity | 9.46B | 9.05B | 8.30B | 6.57B | 5.42B | 4.77B |
Cash Flow | ||||||
Free Cash Flow | -310.00M | -178.00M | 1.83B | 944.00M | 647.00M | 654.00M |
Operating Cash Flow | -236.00M | -101.00M | 1.89B | 983.00M | 682.00M | 693.00M |
Investing Cash Flow | -136.00M | -139.00M | -58.00M | -5.29B | -4.73B | -1.96B |
Financing Cash Flow | 1.40B | 1.12B | 3.77B | 2.05B | 5.45B | -34.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr10.74B | 8.03 | ― | 8.78% | 7.15% | ||
70 Neutral | kr7.61B | 8.34 | 16.80% | 2.30% | 33.39% | 67.61% | |
68 Neutral | kr5.20B | 34.11 | -0.06% | ― | 3.75% | -105.59% | |
65 Neutral | €8.42B | 13.96 | 26.39% | ― | 23.77% | 58.98% | |
65 Neutral | kr115.02B | 23.94 | 6.10% | 4.20% | 14.34% | -72.17% | |
59 Neutral | kr7.22B | ― | -23.48% | ― | -9.54% | -905.07% | |
58 Neutral | €600.91M | ― | -7.20% | ― | -3.13% | -844.33% |