| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.95B | 3.65B | 2.57B | 3.74B | 3.03B | 2.55B |
| Gross Profit | 3.78B | 3.65B | 5.04B | 3.74B | 3.03B | 2.55B |
| EBITDA | 898.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 1.39B | 1.29B | 1.29B | 1.14B | 753.00M | 303.00M |
Balance Sheet | ||||||
| Total Assets | 70.00B | 67.21B | 54.06B | 48.68B | 44.29B | 37.98B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 4.20B | 3.20B | 3.11B | 5.31B | 3.79B |
| Total Debt | 2.68B | 2.99B | 1.86B | 3.97B | 6.23B | 1.38B |
| Total Liabilities | 60.26B | 58.15B | 45.75B | 42.11B | 38.88B | 33.21B |
| Stockholders Equity | 9.74B | 9.05B | 8.30B | 6.57B | 5.42B | 4.77B |
Cash Flow | ||||||
| Free Cash Flow | 308.00M | -4.53B | 1.83B | 944.00M | 647.00M | 654.00M |
| Operating Cash Flow | 381.00M | -101.00M | 1.89B | 983.00M | 682.00M | 693.00M |
| Investing Cash Flow | -135.00M | -139.00M | -58.00M | -5.29B | -4.73B | -1.96B |
| Financing Cash Flow | 441.00M | 1.12B | 3.77B | 2.05B | 5.45B | -34.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr14.05B | 9.80 | ― | ― | 0.78% | 13.82% | |
72 Outperform | €11.64B | 6.69 | 26.88% | ― | 15.59% | 24.31% | |
70 Neutral | kr8.59B | 9.53 | 15.75% | 2.10% | 19.81% | 5.77% | |
63 Neutral | kr7.07B | 69.38 | 1.44% | ― | -1.57% | ― | |
56 Neutral | kr504.74M | ― | -16.73% | ― | -11.93% | -821.71% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
44 Neutral | kr5.58B | -39.03 | -0.68% | ― | -6.65% | 95.09% |