| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.86B | 5.62B | 4.97B | 3.70B | 3.00B | 2.50B |
| Gross Profit | 5.80B | 3.70B | 3.65B | 3.21B | 2.64B | 2.12B |
| EBITDA | 4.61B | 1.68B | 1.70B | 1.50B | 995.00M | 447.00M |
| Net Income | 3.53B | 1.26B | 1.29B | 1.14B | 753.00M | 303.00M |
Balance Sheet | ||||||
| Total Assets | 69.38B | 67.21B | 54.06B | 48.68B | 44.29B | 37.74B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 4.20B | 3.20B | 3.11B | 5.31B | 3.79B |
| Total Debt | 2.90B | 2.99B | 1.36B | 3.47B | 5.73B | 1.22B |
| Total Liabilities | 59.71B | 58.16B | 45.75B | 41.61B | 38.38B | 33.03B |
| Stockholders Equity | 9.67B | 9.05B | 8.30B | 7.07B | 5.92B | 4.71B |
Cash Flow | ||||||
| Free Cash Flow | 1.87B | -178.00M | 2.30B | 238.00M | -3.55B | 8.00M |
| Operating Cash Flow | 1.98B | -101.00M | 2.36B | 277.00M | -3.51B | 46.00M |
| Investing Cash Flow | -302.00M | -139.00M | -58.00M | -39.00M | -39.00M | 52.00M |
| Financing Cash Flow | -794.00M | 1.12B | -2.14B | -2.49B | 4.96B | -1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €11.64B | 6.69 | 26.88% | ― | 15.59% | 24.31% | |
71 Outperform | kr14.05B | 9.80 | ― | ― | 0.78% | 13.82% | |
70 Neutral | kr8.59B | 9.53 | 15.75% | 1.99% | 19.81% | 5.77% | |
63 Neutral | kr7.07B | 69.38 | 1.44% | ― | -1.57% | ― | |
56 Neutral | kr492.01M | ― | -16.73% | ― | -11.93% | -821.71% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
42 Neutral | kr5.58B | -39.03 | -0.68% | ― | -6.65% | 95.09% |