| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.34B | 5.48B | 5.62B | 4.97B | 3.70B | 3.00B |
| Gross Profit | 2.81B | 3.82B | 3.70B | 3.65B | 3.21B | 2.64B |
| EBITDA | 1.76B | 1.92B | 1.68B | 1.70B | 1.50B | 995.00M |
| Net Income | 1.33B | 1.44B | 1.26B | 1.29B | 1.14B | 753.00M |
Balance Sheet | ||||||
| Total Assets | 68.47B | 67.53B | 67.21B | 54.06B | 48.68B | 44.29B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 4.75B | 4.20B | 3.20B | 3.11B | 5.31B |
| Total Debt | 2.83B | 3.45B | 2.99B | 1.36B | 3.47B | 5.73B |
| Total Liabilities | 58.20B | 58.05B | 58.16B | 45.75B | 41.61B | 38.38B |
| Stockholders Equity | 10.27B | 9.48B | 9.05B | 8.30B | 7.07B | 5.92B |
Cash Flow | ||||||
| Free Cash Flow | -853.00M | 1.24B | -178.00M | 2.30B | 238.00M | -3.55B |
| Operating Cash Flow | -798.00M | 1.31B | -101.00M | 2.36B | 277.00M | -3.51B |
| Investing Cash Flow | -89.00M | -79.00M | -139.00M | -58.00M | -39.00M | -39.00M |
| Financing Cash Flow | -389.00M | -555.00M | 1.12B | -2.14B | -2.49B | 4.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | kr12.59B | 8.66 | 17.97% | 1.78% | 10.47% | 10.44% | |
59 Neutral | kr9.41B | 8.83 | ― | ― | -5.99% | 1.10% | |
49 Neutral | kr553.51M | -9.16 | -16.73% | ― | -6.97% | -141.68% | |
48 Neutral | kr4.85B | -3.46 | -11.59% | ― | -4.14% | 66.87% |