| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 526.50M | 516.80M | 485.00M | 442.70M | 470.40M | 449.80M |
| Gross Profit | 385.70M | 405.50M | 229.60M | 241.00M | 294.30M | 271.70M |
| EBITDA | 5.60M | -87.50M | 45.50M | 48.90M | -9.30M | 45.80M |
| Net Income | -76.00M | -84.10M | -21.90M | 4.10M | -93.50M | -39.90M |
Balance Sheet | ||||||
| Total Assets | 3.17B | 3.38B | 3.45B | 3.69B | 4.20B | 3.47B |
| Cash, Cash Equivalents and Short-Term Investments | 646.10M | 767.90M | 172.20M | 566.10M | 97.90M | 354.00M |
| Total Debt | 66.70M | 123.70M | 2.73B | 3.06B | 3.46B | 2.80B |
| Total Liabilities | 2.60B | 2.80B | 2.90B | 3.21B | 3.73B | 2.93B |
| Stockholders Equity | 573.80M | 576.90M | 559.20M | 480.20M | 470.50M | 548.00M |
Cash Flow | ||||||
| Free Cash Flow | -135.20M | -476.80M | 304.60M | -792.70M | 831.60M | -89.20M |
| Operating Cash Flow | -54.90M | -353.10M | 436.30M | -696.00M | 923.30M | 1.10M |
| Investing Cash Flow | -113.50M | -123.70M | -131.70M | -96.70M | -91.60M | -90.20M |
| Financing Cash Flow | 98.60M | 159.30M | -3.20M | -3.10M | 11.60M | -8.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | kr14.60B | 9.60 | 17.97% | 1.78% | 6.42% | 23.06% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | kr10.55B | 8.83 | ― | ― | -5.99% | 1.10% | |
54 Neutral | kr625.09M | 616.79 | -16.73% | ― | 0.89% | -32.84% | |
40 Underperform | kr2.66B | -3.27 | -11.59% | ― | -4.01% | 50.66% |