Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 521.70M | 450.70M | 499.10M | 488.40M | 437.10M | 411.80M |
Gross Profit | 395.60M | 374.80M | 263.50M | 312.30M | 263.70M | 247.70M |
EBITDA | 95.00M | 137.40M | 36.50M | -9.30M | 45.80M | 20.60M |
Net Income | -39.70M | 4.10M | -21.90M | -93.60M | -40.00M | -67.00M |
Balance Sheet | ||||||
Total Assets | 3.13B | 3.45B | 3.69B | 4.20B | 3.47B | 3.20B |
Cash, Cash Equivalents and Short-Term Investments | 702.90M | 651.10M | 566.10M | 97.90M | 354.00M | 290.10M |
Total Debt | 2.34B | 0.00 | 131.00M | 3.46B | 572.30M | 358.70M |
Total Liabilities | 2.58B | 2.90B | 3.21B | 3.73B | 2.93B | 2.61B |
Stockholders Equity | 546.70M | 559.20M | 480.20M | 470.50M | 548.00M | 588.00M |
Cash Flow | ||||||
Free Cash Flow | -67.10M | 304.60M | -55.10M | 831.60M | -89.20M | -204.50M |
Operating Cash Flow | 64.10M | 436.30M | -312.00M | 923.30M | 1.10M | -130.00M |
Investing Cash Flow | -131.00M | -131.70M | -96.70M | -91.60M | -90.20M | -74.50M |
Financing Cash Flow | 61.80M | -3.20M | -387.10M | 11.60M | -8.20M | 119.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | kr117.80B | 24.38 | 6.10% | 4.14% | 14.34% | -72.17% | |
59 Neutral | kr7.75B | ― | -23.48% | ― | -9.54% | -905.07% | |
58 Neutral | kr570.09M | ― | -7.20% | ― | -3.13% | -844.33% | |
52 Neutral | kr33.01M | 130.77 | 2.15% | ― | 214.33% | ― | |
51 Neutral | kr99.39M | ― | -24.41% | ― | -15.41% | -85.25% |