| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.35B | 17.05B | 18.03B | 17.70B | 19.13B | 17.79B |
| Gross Profit | 11.84B | 11.98B | 7.96B | 8.30B | 10.12B | 8.23B |
| EBITDA | 3.38B | 5.46B | 4.70B | 4.43B | 2.48B | 7.93B |
| Net Income | -1.90B | -1.43B | -3.70B | -187.00M | -4.47B | 3.13B |
Balance Sheet | ||||||
| Total Assets | 70.88B | 65.47B | 77.54B | 90.21B | 88.71B | 88.91B |
| Cash, Cash Equivalents and Short-Term Investments | 3.40B | 2.57B | 2.39B | 3.62B | 3.43B | 4.55B |
| Total Debt | 46.73B | 43.99B | 51.41B | 60.48B | 57.23B | 53.31B |
| Total Liabilities | 55.88B | 52.69B | 62.07B | 71.28B | 67.51B | 64.22B |
| Stockholders Equity | 13.39B | 10.85B | 13.39B | 16.75B | 18.54B | 21.70B |
Cash Flow | ||||||
| Free Cash Flow | 4.05B | 4.54B | 3.83B | 4.96B | 4.63B | 9.71B |
| Operating Cash Flow | 4.16B | 4.57B | 4.42B | 5.11B | 4.99B | 10.04B |
| Investing Cash Flow | -1.48B | -1.56B | 9.20B | -2.56B | -1.63B | -8.01B |
| Financing Cash Flow | -2.62B | -2.46B | -15.29B | -2.26B | -4.88B | 401.00M |