| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.05B | 18.03B | 17.70B | 19.13B | 17.79B |
| Gross Profit | 11.98B | 7.96B | 8.30B | 10.12B | 8.23B |
| EBITDA | 5.46B | 4.70B | 4.43B | 2.48B | 7.93B |
| Net Income | -1.43B | -3.70B | -187.00M | -4.47B | 3.13B |
Balance Sheet | |||||
| Total Assets | 65.47B | 77.54B | 90.21B | 88.71B | 88.91B |
| Cash, Cash Equivalents and Short-Term Investments | 2.57B | 2.39B | 3.62B | 3.43B | 4.55B |
| Total Debt | 43.99B | 51.41B | 60.48B | 57.23B | 53.31B |
| Total Liabilities | 52.69B | 62.07B | 71.28B | 67.51B | 64.22B |
| Stockholders Equity | 10.85B | 13.39B | 16.75B | 18.54B | 21.70B |
Cash Flow | |||||
| Free Cash Flow | 4.54B | 3.83B | 4.96B | 4.63B | 9.71B |
| Operating Cash Flow | 4.57B | 4.42B | 5.11B | 4.99B | 10.04B |
| Investing Cash Flow | -1.56B | 9.20B | -2.56B | -1.63B | -8.01B |
| Financing Cash Flow | -2.46B | -15.29B | -2.26B | -4.88B | 401.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr11.51B | 15.87 | 26.88% | ― | 15.59% | 24.31% | |
62 Neutral | kr14.77B | 8.66 | 17.97% | 1.78% | 19.81% | 5.77% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr11.08B | 10.59 | ― | ― | 0.78% | 13.82% | |
48 Neutral | kr5.42B | -3.46 | -11.59% | ― | -6.65% | 95.09% |