| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.81B | 5.09B | 3.84B | 3.12B | 2.54B | 3.41B |
| Gross Profit | 3.87B | 3.90B | 3.17B | 2.56B | 1.97B | 2.83B |
| EBITDA | 1.35B | 1.40B | 942.00M | 599.00M | 99.00M | 216.00M |
| Net Income | 1.00B | 1.01B | 663.00M | 801.00M | -117.00M | 41.00M |
Balance Sheet | ||||||
| Total Assets | 59.31B | 56.93B | 34.02B | 32.50B | 30.37B | 31.86B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 0.00 | -105.00M | 0.00 | -204.00M |
| Total Debt | 9.81B | 7.05B | 5.63B | 6.55B | 6.04B | 7.38B |
| Total Liabilities | 53.40B | 50.23B | 28.10B | 26.75B | 25.43B | 26.71B |
| Stockholders Equity | 5.92B | 6.71B | 5.92B | 5.74B | 4.94B | 5.16B |
Cash Flow | ||||||
| Free Cash Flow | 4.88B | 5.81B | 4.40B | 3.84B | 3.48B | 4.86B |
| Operating Cash Flow | 4.88B | 5.81B | 4.40B | 3.84B | 3.48B | 4.86B |
| Investing Cash Flow | -9.85B | -18.08B | -3.62B | -7.13B | -3.00B | -3.07B |
| Financing Cash Flow | 10.69B | 20.06B | 572.00M | 4.33B | -1.45B | -2.41B |