Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.61B | 5.09B | 3.44B | 3.12B | 2.59B | 2.83B | Gross Profit |
3.97B | 3.90B | 3.14B | 2.56B | 2.19B | 2.37B | EBIT |
1.14B | 1.30B | 755.00M | 399.00M | -39.00M | 82.00M | EBITDA |
1.46B | 1.40B | 1.36B | 839.00M | 0.00 | 0.00 | Net Income Common Stockholders |
1.01B | 1.01B | 711.00M | 801.00M | -117.00M | 41.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
0.00 | 0.00 | 0.00 | -105.00M | -144.00M | -204.00M | Total Assets |
57.75B | 56.93B | 34.02B | 32.50B | 30.37B | 31.86B | Total Debt |
7.93B | 7.05B | 6.66B | 6.55B | 6.04B | 7.38B | Net Debt |
7.93B | 7.05B | 13.25B | 6.66B | 6.18B | 7.58B | Total Liabilities |
51.39B | 50.23B | 27.98B | 26.75B | 25.43B | 26.71B | Stockholders Equity |
6.36B | 5.60B | 4.94B | 5.74B | 4.94B | 5.16B |
Cash Flow | Free Cash Flow | ||||
6.10B | 5.81B | 4.40B | -3.08B | 3.48B | 4.86B | Operating Cash Flow |
6.10B | 5.81B | 4.40B | 3.84B | 3.48B | 4.86B | Investing Cash Flow |
-14.00B | -18.08B | -3.62B | -7.13B | -3.00B | -3.07B | Financing Cash Flow |
19.98B | 20.06B | 572.00M | 4.33B | -1.45B | -2.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr9.58B | 7.30 | ― | 8.78% | 7.15% | ||
70 Neutral | kr8.25B | 9.05 | 16.80% | 2.12% | 33.39% | 67.61% | |
65 Neutral | kr5.22B | 34.11 | -0.06% | ― | 3.75% | -105.59% | |
65 Neutral | kr8.17B | 13.16 | 26.39% | ― | 23.77% | 58.98% | |
64 Neutral | $12.86B | 9.79 | 7.78% | 16985.65% | 12.28% | -7.82% | |
54 Neutral | kr4.40B | ― | -23.48% | ― | -9.54% | -905.07% |