| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.74B | 5.08B | 4.40B | 3.12B | 3.41B |
| Gross Profit | 4.30B | 3.90B | 3.44B | 2.97B | 3.30B |
| EBITDA | 3.17B | 2.71B | 2.38B | 2.02B | 2.51B |
| Net Income | 2.63B | 2.25B | 1.98B | 1.67B | 2.05B |
Balance Sheet | |||||
| Total Assets | 417.05B | 343.61B | 282.45B | 241.09B | 279.08B |
| Cash, Cash Equivalents and Short-Term Investments | 13.06B | 8.19B | 8.63B | 4.92B | 2.94B |
| Total Debt | 712.00M | 281.00M | 92.00M | 83.00M | 122.00M |
| Total Liabilities | 409.12B | 337.29B | 276.62B | 236.14B | 274.38B |
| Stockholders Equity | 7.93B | 6.32B | 5.83B | 4.95B | 4.70B |
Cash Flow | |||||
| Free Cash Flow | 31.65B | 3.95B | 8.62B | 7.61B | 4.47B |
| Operating Cash Flow | 31.72B | 3.99B | 8.64B | 7.65B | 4.53B |
| Investing Cash Flow | -23.86B | -1.20B | -3.28B | -4.37B | -2.62B |
| Financing Cash Flow | -1.08B | -1.83B | -1.09B | -1.36B | -554.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr11.25B | 15.87 | 26.88% | ― | 15.59% | 24.31% | |
76 Outperform | kr79.88B | 22.18 | 39.30% | 3.01% | 2.54% | 4.51% | |
69 Neutral | kr59.67B | 21.13 | 37.34% | 3.34% | 7.33% | 23.01% | |
62 Neutral | kr14.04B | 8.66 | 17.97% | 1.78% | 19.81% | 5.77% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr10.87B | 9.63 | ― | ― | 0.78% | 13.82% |