| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.80B | 5.74B | 5.08B | 4.40B | 3.12B | 3.41B |
| Gross Profit | 4.50B | 4.30B | 3.90B | 3.44B | 2.97B | 3.30B |
| EBITDA | 3.24B | 3.17B | 2.71B | 2.38B | 2.02B | 2.51B |
| Net Income | 2.67B | 2.63B | 2.25B | 1.98B | 1.67B | 2.05B |
Balance Sheet | ||||||
| Total Assets | 438.42B | 417.05B | 343.61B | 282.45B | 241.09B | 279.08B |
| Cash, Cash Equivalents and Short-Term Investments | 3.86B | 13.06B | 8.19B | 8.63B | 4.92B | 2.94B |
| Total Debt | 1.65B | 712.00M | 281.00M | 92.00M | 83.00M | 122.00M |
| Total Liabilities | 430.57B | 409.12B | 337.29B | 276.62B | 236.14B | 274.38B |
| Stockholders Equity | 7.85B | 7.93B | 6.32B | 5.83B | 4.95B | 4.70B |
Cash Flow | ||||||
| Free Cash Flow | 39.05B | 31.65B | 3.95B | 8.62B | 7.61B | 4.47B |
| Operating Cash Flow | 39.13B | 31.72B | 3.99B | 8.64B | 7.65B | 4.53B |
| Investing Cash Flow | -34.18B | -23.86B | -1.20B | -3.28B | -4.37B | -2.62B |
| Financing Cash Flow | -595.00M | -1.08B | -1.83B | -1.09B | -1.36B | -554.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr52.98B | 18.88 | 37.34% | 3.34% | 5.66% | 9.70% | |
73 Outperform | kr75.59B | 22.59 | 39.30% | 3.01% | -1.40% | 6.78% | |
63 Neutral | kr12.59B | 8.66 | 17.97% | 1.78% | 10.47% | 10.44% | |
59 Neutral | kr9.41B | 8.83 | ― | ― | -5.99% | 1.10% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |