Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.90B | 3.75B | 2.97B | 3.30B | 2.35B |
Gross Profit | 3.90B | 3.35B | 2.42B | 2.70B | 1.90B |
EBITDA | 0.00 | 2.38B | 3.45B | 2.52B | 1.69B |
Net Income | 2.25B | 1.98B | 1.67B | 2.05B | 1.33B |
Balance Sheet | |||||
Total Assets | 343.61B | 282.45B | 241.09B | 279.08B | 204.78B |
Cash, Cash Equivalents and Short-Term Investments | 8.19B | 8.63B | 4.92B | 2.94B | 1.43B |
Total Debt | 281.00M | 92.00M | 83.00M | 122.00M | 171.00M |
Total Liabilities | 337.29B | 276.62B | 236.14B | 274.38B | 201.60B |
Stockholders Equity | 6.32B | 5.83B | 4.95B | 4.70B | 3.17B |
Cash Flow | |||||
Free Cash Flow | 3.95B | 8.72B | 7.61B | 4.47B | 6.83B |
Operating Cash Flow | 3.99B | 8.74B | 7.65B | 4.53B | 6.89B |
Investing Cash Flow | -1.21B | -3.60B | -4.37B | -2.62B | -5.95B |
Financing Cash Flow | -1.83B | -1.09B | -1.36B | -554.00M | -347.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | kr55.44B | 22.18 | 45.72% | 3.33% | 12.79% | 17.93% | |
75 Outperform | kr278.68B | 8.24 | 16.62% | 8.73% | 0.71% | -1.05% | |
73 Outperform | kr351.43B | 10.18 | 15.21% | 5.11% | 0.41% | -8.47% | |
70 Outperform | kr232.47B | 8.90 | 13.61% | 6.45% | -3.90% | -6.02% | |
65 Neutral | kr8.92B | 4.49 | 27.26% | ― | 23.77% | 58.98% | |
58 Neutral | HK$91.35B | 5.46 | -3.21% | 5.54% | 7.36% | -55.21% |