Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.88B | 3.90B | 3.75B | 2.97B | 3.30B | 2.35B |
Gross Profit | 4.38B | 3.90B | 3.35B | 2.42B | 2.70B | 1.90B |
EBITDA | 1.42B | 0.00 | 2.38B | 3.45B | 2.52B | 1.69B |
Net Income | 2.50B | 2.25B | 1.98B | 1.67B | 2.05B | 1.33B |
Balance Sheet | ||||||
Total Assets | 381.42B | 343.61B | 282.45B | 241.09B | 279.08B | 204.78B |
Cash, Cash Equivalents and Short-Term Investments | 13.55B | 8.19B | 8.63B | 4.92B | 2.94B | 1.43B |
Total Debt | 368.00M | 281.00M | 92.00M | 83.00M | 122.00M | 171.00M |
Total Liabilities | 374.81B | 337.29B | 276.62B | 236.14B | 274.38B | 201.60B |
Stockholders Equity | 6.61B | 6.32B | 5.83B | 4.95B | 4.70B | 3.17B |
Cash Flow | ||||||
Free Cash Flow | 27.34B | 3.95B | 8.72B | 7.61B | 4.47B | 6.83B |
Operating Cash Flow | 27.39B | 3.99B | 8.74B | 7.65B | 4.53B | 6.89B |
Investing Cash Flow | -18.54B | -1.20B | -3.60B | -4.37B | -2.62B | -5.95B |
Financing Cash Flow | -1.08B | -1.83B | -1.09B | -1.36B | -554.00M | -347.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | kr52.31B | 20.93 | 45.72% | 3.44% | 8.63% | 20.64% | |
75 Outperform | 311.20B | 9.20 | ― | 7.84% | -7.47% | -1.55% | |
73 Outperform | 367.42B | 11.17 | ― | 4.66% | -7.62% | -10.61% | |
70 Outperform | 241.88B | 9.24 | ― | 12.43% | -12.96% | -9.56% | |
65 Neutral | 11.66B | 5.90 | 22.81% | ― | 18.25% | 56.05% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |