| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.57B | 5.98B | 5.19B | 3.74B | 3.74B |
| Gross Profit | 4.93B | 5.17B | 4.58B | 3.36B | 3.52B |
| EBITDA | 3.96B | 3.68B | 3.34B | 2.21B | 2.61B |
| Net Income | 3.02B | 2.81B | 2.58B | 1.65B | 1.98B |
Balance Sheet | |||||
| Total Assets | 309.41B | 273.22B | 222.25B | 206.91B | 232.54B |
| Cash, Cash Equivalents and Short-Term Investments | 4.67B | 3.79B | 4.19B | 3.73B | 4.25B |
| Total Debt | 900.00M | 217.50M | 1.57B | 163.60M | 195.23M |
| Total Liabilities | 301.93B | 265.29B | 214.55B | 200.86B | 226.55B |
| Stockholders Equity | 7.48B | 7.94B | 7.70B | 6.05B | 5.99B |
Cash Flow | |||||
| Free Cash Flow | 12.27B | 5.85B | -12.63B | 6.33B | 13.44B |
| Operating Cash Flow | 12.55B | 6.10B | -12.60B | 6.49B | 13.61B |
| Investing Cash Flow | -9.02B | -3.42B | 13.95B | -5.75B | -12.20B |
| Financing Cash Flow | -2.52B | -2.61B | -877.50M | -1.43B | -236.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr76.44B | 22.39 | 39.30% | 3.01% | 2.54% | 4.51% | |
70 Outperform | kr359.64B | 11.02 | 15.50% | 6.87% | -14.95% | -4.73% | |
69 Neutral | kr57.63B | 22.25 | 37.34% | 3.34% | 7.33% | 23.01% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | kr254.53B | 11.21 | 12.67% | 11.24% | -18.75% | -11.69% | |
58 Neutral | kr354.42B | 12.51 | 13.73% | 4.41% | -13.83% | -12.61% | |
42 Neutral | kr13.80B | -6.93 | ― | ― | -97.64% | ― |