Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 74.37B | 71.38B | 52.48B | 45.91B | 45.09B |
Gross Profit | 73.33B | 72.25B | 52.48B | 45.91B | 45.09B |
EBITDA | 0.00 | 44.74B | 27.72B | 26.47B | 17.78B |
Net Income | 34.87B | 34.13B | 21.36B | 20.87B | 12.93B |
Balance Sheet | |||||
Total Assets | 3.01T | 2.86T | 2.85T | 2.75T | 2.59T |
Cash, Cash Equivalents and Short-Term Investments | 492.04B | 252.99B | 365.99B | 360.15B | 293.81B |
Total Debt | 923.10B | 866.22B | 881.36B | 806.11B | 770.22B |
Total Liabilities | 2.79T | 2.66T | 2.68T | 806.11B | 770.22B |
Stockholders Equity | 218.87B | 198.76B | 176.06B | 161.67B | 155.17B |
Cash Flow | |||||
Free Cash Flow | 80.41B | -146.00B | -18.98B | 49.16B | 108.87B |
Operating Cash Flow | 80.82B | -145.15B | -18.62B | 49.41B | 109.24B |
Investing Cash Flow | -147.00M | -418.00M | 691.00M | 628.00M | 1.38B |
Financing Cash Flow | -12.64B | 32.17B | 10.02B | 14.15B | -8.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr232.47B | 14.08 | 4.08% | -3.90% | -6.02% | ||
75 Outperform | kr278.68B | 8.24 | 16.62% | 8.73% | 0.71% | -1.05% | |
73 Outperform | kr351.43B | 10.18 | 15.21% | 5.11% | 0.41% | -8.47% | |
70 Outperform | kr232.47B | 8.90 | 13.61% | 6.45% | -3.90% | -6.02% | |
65 Neutral | kr117.29B | 27.24 | 6.10% | 4.20% | 14.60% | -76.07% |