Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 84.30B | 144.06B | 71.38B | 52.48B | 45.91B | 45.09B |
Gross Profit | 71.59B | 73.33B | 72.25B | 52.48B | 45.91B | 45.09B |
EBITDA | 33.55B | 0.00 | 44.74B | 27.72B | 26.47B | 17.78B |
Net Income | 33.93B | 34.87B | 34.13B | 21.36B | 20.87B | 12.93B |
Balance Sheet | ||||||
Total Assets | 3.13T | 3.01T | 2.86T | 2.85T | 2.75T | 2.59T |
Cash, Cash Equivalents and Short-Term Investments | 325.02B | 492.04B | 252.99B | 365.99B | 360.15B | 293.81B |
Total Debt | 943.36B | 923.10B | 866.22B | 881.36B | 806.11B | 770.22B |
Total Liabilities | 2.92T | 2.79T | 2.66T | 2.68T | 806.11B | 770.22B |
Stockholders Equity | 208.68B | 218.87B | 198.76B | 176.06B | 161.67B | 155.17B |
Cash Flow | ||||||
Free Cash Flow | 36.13B | 80.41B | -146.00B | -18.98B | 49.16B | 108.87B |
Operating Cash Flow | 36.58B | 80.82B | -145.15B | -18.62B | 49.41B | 109.24B |
Investing Cash Flow | -180.00M | -147.00M | -418.00M | 691.00M | 628.00M | 1.38B |
Financing Cash Flow | -23.81B | -12.64B | 32.17B | 10.02B | 14.15B | -8.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | kr58.93B | 22.50 | 42.92% | 3.14% | 7.33% | 23.01% | |
75 Outperform | kr322.19B | 9.52 | 16.62% | 7.65% | -7.47% | -1.55% | |
73 Outperform | kr362.54B | 11.02 | 15.21% | 4.72% | -7.62% | -10.61% | |
72 Outperform | €71.40B | 25.45 | 45.35% | 2.88% | 4.85% | 5.40% | |
70 Outperform | kr248.22B | 9.48 | 13.61% | 12.12% | -12.96% | -9.56% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |