Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
9.25B | 9.05B | 9.40B | 11.68B | 10.16B | 8.55B | Gross Profit |
3.21B | 3.57B | 3.05B | 5.15B | 4.68B | 3.85B | EBIT |
179.00M | 93.00M | -322.00M | 2.01B | 1.57B | 922.00M | EBITDA |
1.31B | 603.00M | 226.00M | 2.32B | 1.97B | 1.48B | Net Income Common Stockholders |
-95.00M | -136.00M | -357.00M | 1.55B | 1.27B | 626.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
876.00M | 2.02B | 2.46B | 1.92B | 1.53B | 1.66B | Total Assets |
15.05B | 19.80B | 20.75B | 20.92B | 19.03B | 17.43B | Total Debt |
4.17B | 5.73B | 4.92B | 3.92B | 3.87B | 4.75B | Net Debt |
3.29B | 3.73B | 2.45B | 2.00B | 2.39B | 3.09B | Total Liabilities |
7.63B | 9.81B | 9.87B | 8.42B | 8.36B | 8.64B | Stockholders Equity |
7.43B | 10.14B | 10.98B | 12.53B | 10.68B | 8.81B |
Cash Flow | Free Cash Flow | ||||
-83.00M | -161.00M | -237.00M | 878.00M | 832.00M | 467.00M | Operating Cash Flow |
896.00M | 952.00M | 752.00M | 1.58B | 1.48B | 1.13B | Investing Cash Flow |
-918.00M | -1.13B | -1.31B | -742.00M | -449.00M | -681.00M | Financing Cash Flow |
-422.00M | -301.00M | 1.08B | -450.00M | -1.22B | 354.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | €3.52B | 7.28 | 33.28% | 7.60% | 8.20% | 23.15% | |
71 Outperform | kr62.48B | 21.76 | 5.07% | 2.28% | 3.23% | -5.41% | |
69 Neutral | kr25.65B | 13.89 | 6.58% | 3.41% | 9.83% | 1070.42% | |
69 Neutral | kr88.72B | 24.30 | 3.50% | 2.37% | 16.88% | 12.52% | |
69 Neutral | €88.72B | 24.36 | 2.37% | 16.88% | 12.52% | ||
60 Neutral | kr75.09B | ― | 2.69% | 3.93% | ― | ||
51 Neutral | $2.02B | -1.14 | -21.37% | 3.64% | 2.88% | -30.57% |