Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.25B | 9.05B | 9.40B | 11.68B | 10.16B | 8.55B |
Gross Profit | 3.21B | 3.57B | 3.05B | 5.15B | 4.68B | 3.85B |
EBITDA | 1.31B | 603.00M | 226.00M | 2.32B | 1.97B | 1.48B |
Net Income | -95.00M | -136.00M | -357.00M | 1.55B | 1.27B | 626.00M |
Balance Sheet | ||||||
Total Assets | 20.15B | 19.80B | 20.75B | 20.92B | 19.03B | 17.43B |
Cash, Cash Equivalents and Short-Term Investments | 1.66B | 2.02B | 2.46B | 1.92B | 1.53B | 1.66B |
Total Debt | 1.83B | 5.73B | 4.92B | 3.92B | 3.87B | 4.75B |
Total Liabilities | 9.92B | 9.81B | 9.87B | 8.42B | 8.36B | 8.64B |
Stockholders Equity | 10.38B | 10.14B | 10.98B | 12.53B | 10.68B | 8.81B |
Cash Flow | ||||||
Free Cash Flow | -83.00M | -161.00M | -237.00M | 878.00M | 832.00M | 467.00M |
Operating Cash Flow | 896.00M | 952.00M | 752.00M | 1.58B | 1.48B | 1.13B |
Investing Cash Flow | -918.00M | -1.13B | -1.31B | -742.00M | -449.00M | -681.00M |
Financing Cash Flow | -422.00M | -301.00M | 1.08B | -450.00M | -1.22B | 354.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | €4.40B | 9.08 | 33.28% | 6.09% | 8.20% | 23.15% | |
71 Outperform | kr59.07B | 19.89 | 5.07% | 0.83% | 3.23% | -5.41% | |
69 Neutral | kr86.27B | 23.64 | 3.50% | 2.44% | 16.88% | 12.52% | |
69 Neutral | kr86.27B | 23.59 | 2.45% | 16.88% | 12.52% | ||
61 Neutral | kr33.87B | -7.65 | 0.97% | 18.36% | 12.43% | 17.85% | |
59 Neutral | kr24.11B | 13.06 | 6.58% | 34.97% | 9.83% | 1070.42% | |
58 Neutral | kr81.76B | ― | 5.53% | 3.93% | ― |