| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.39B | 9.05B | 9.40B | 11.68B | 10.16B | 8.55B |
| Gross Profit | 3.21B | 3.57B | 3.05B | 5.15B | 4.68B | 3.85B |
| EBITDA | 1.35B | 603.00M | 221.00M | 2.32B | 2.10B | 1.48B |
| Net Income | -5.00M | -136.00M | -357.00M | 1.55B | 1.27B | 626.00M |
Balance Sheet | ||||||
| Total Assets | 19.88B | 19.80B | 20.75B | 20.92B | 19.03B | 17.43B |
| Cash, Cash Equivalents and Short-Term Investments | 2.23B | 2.02B | 2.46B | 1.92B | 1.53B | 1.66B |
| Total Debt | 5.49B | 5.73B | 4.92B | 3.92B | 3.87B | 4.75B |
| Total Liabilities | 9.40B | 9.81B | 9.87B | 8.42B | 8.36B | 8.64B |
| Stockholders Equity | 10.62B | 10.14B | 10.98B | 12.53B | 10.68B | 8.81B |
Cash Flow | ||||||
| Free Cash Flow | -164.00M | -161.00M | -237.00M | 878.00M | 832.00M | 467.00M |
| Operating Cash Flow | 658.00M | 952.00M | 752.00M | 1.58B | 1.48B | 1.13B |
| Investing Cash Flow | 52.00M | -1.13B | -1.31B | -742.00M | -449.00M | -681.00M |
| Financing Cash Flow | -494.00M | -301.00M | 1.08B | -450.00M | -1.22B | 354.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr22.59B | 18.66 | 4.43% | 3.80% | 2.55% | 98.53% | |
66 Neutral | kr55.18B | 19.00 | ― | 2.59% | -1.15% | 2.30% | |
65 Neutral | kr84.44B | 23.81 | ― | 2.50% | 6.10% | -3.62% | |
63 Neutral | kr55.18B | 18.80 | 5.02% | 2.63% | -1.15% | 2.30% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | kr84.44B | 23.86 | 3.38% | 2.46% | 6.10% | -3.62% | |
51 Neutral | kr87.31B | -507.20 | ― | 3.51% | 3.43% | 78.62% |