Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.69B | 22.76B | 22.80B | 23.95B | 19.48B | 16.33B |
Gross Profit | 10.93B | 10.24B | 12.12B | 13.75B | 9.83B | 8.04B |
EBITDA | 5.04B | 5.15B | 6.16B | 8.85B | 5.00B | 3.67B |
Net Income | 2.73B | 2.86B | 3.70B | 5.87B | 3.00B | 1.98B |
Balance Sheet | ||||||
Total Assets | 82.49B | 81.55B | 79.72B | 81.44B | 68.10B | 62.54B |
Cash, Cash Equivalents and Short-Term Investments | 324.00M | 234.00M | 1.20B | 1.94B | 507.00M | 346.00M |
Total Debt | 234.00M | 2.73B | 3.17B | 3.15B | 4.34B | 4.69B |
Total Liabilities | 26.30B | 24.18B | 22.80B | 24.49B | 21.11B | 20.03B |
Stockholders Equity | 56.20B | 57.37B | 56.92B | 56.95B | 46.99B | 42.52B |
Cash Flow | ||||||
Free Cash Flow | 2.42B | 1.20B | 4.10B | 4.09B | 1.52B | 1.29B |
Operating Cash Flow | 3.65B | 3.32B | 5.80B | 5.48B | 3.23B | 2.46B |
Investing Cash Flow | -2.24B | -2.07B | -1.65B | -1.35B | -1.31B | -1.78B |
Financing Cash Flow | -1.46B | -2.22B | -4.89B | -2.71B | -1.76B | -808.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | kr88.60B | 23.45 | 3.64% | 2.38% | 12.89% | 15.29% | |
71 Outperform | kr63.55B | 14.04 | 6.67% | 4.09% | -10.87% | -55.90% | |
66 Neutral | kr21.00B | 11.43 | 6.73% | 4.14% | 6.04% | 162.11% | |
62 Neutral | kr57.73B | 20.75 | 4.86% | 2.50% | 1.15% | -5.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $3.19B | 8.48 | 26.92% | 8.39% | 3.95% | -10.26% | |
51 Neutral | kr83.32B | ― | ― | 3.71% | 4.81% | ― |