| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.06B | 22.76B | 22.80B | 23.95B | 19.48B |
| Gross Profit | 366.00M | 10.24B | 12.12B | 13.75B | 9.83B |
| EBITDA | 4.76B | 5.15B | 6.16B | 8.85B | 5.00B |
| Net Income | 2.88B | 2.86B | 3.70B | 5.87B | 3.00B |
Balance Sheet | |||||
| Total Assets | 80.86B | 81.55B | 79.72B | 81.44B | 68.10B |
| Cash, Cash Equivalents and Short-Term Investments | 390.00M | 234.00M | 1.20B | 1.94B | 507.00M |
| Total Debt | 5.74B | 3.68B | 3.17B | 3.15B | 4.34B |
| Total Liabilities | 25.46B | 24.18B | 22.80B | 24.49B | 21.11B |
| Stockholders Equity | 55.41B | 57.37B | 56.92B | 56.95B | 46.99B |
Cash Flow | |||||
| Free Cash Flow | 1.71B | 1.20B | 4.10B | 4.09B | 1.52B |
| Operating Cash Flow | 3.85B | 3.32B | 5.80B | 5.48B | 3.23B |
| Investing Cash Flow | -2.12B | -2.07B | -1.65B | -1.35B | -1.31B |
| Financing Cash Flow | -1.58B | -2.22B | -4.89B | -2.71B | -1.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr70.02B | 14.16 | 7.23% | 3.80% | -8.04% | -37.18% | |
63 Neutral | kr54.02B | 19.01 | 5.12% | 2.60% | -1.15% | 2.30% | |
59 Neutral | kr79.13B | 26.87 | 3.09% | 2.49% | 6.10% | -3.62% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | kr86.77B | 12.15 | ― | 3.46% | 3.43% | 78.62% | |
53 Neutral | kr18.53B | 32.85 | 2.55% | 3.81% | 2.55% | 98.53% |