| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.39B | 22.76B | 22.80B | 23.95B | 19.48B | 16.33B |
| Gross Profit | 8.15B | 10.24B | 12.12B | 13.75B | 9.83B | 8.04B |
| EBITDA | 4.72B | 5.15B | 6.16B | 8.85B | 5.00B | 3.67B |
| Net Income | 2.86B | 2.86B | 3.70B | 5.87B | 3.00B | 1.98B |
Balance Sheet | ||||||
| Total Assets | 82.95B | 81.55B | 79.72B | 81.44B | 68.10B | 62.54B |
| Cash, Cash Equivalents and Short-Term Investments | 174.00M | 234.00M | 1.20B | 1.94B | 507.00M | 346.00M |
| Total Debt | 5.72B | 2.73B | 3.17B | 3.15B | 4.34B | 4.69B |
| Total Liabilities | 25.98B | 24.18B | 22.80B | 24.49B | 21.11B | 20.03B |
| Stockholders Equity | 56.96B | 57.37B | 56.92B | 56.95B | 46.99B | 42.52B |
Cash Flow | ||||||
| Free Cash Flow | 2.51B | 1.20B | 4.10B | 4.09B | 1.52B | 1.29B |
| Operating Cash Flow | 3.68B | 3.32B | 5.80B | 5.48B | 3.23B | 2.46B |
| Investing Cash Flow | -2.21B | -2.07B | -1.65B | -1.35B | -1.31B | -1.78B |
| Financing Cash Flow | -2.40B | -2.22B | -4.89B | -2.71B | -1.76B | -808.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr21.65B | 17.88 | 4.43% | 3.75% | 2.55% | 98.53% | |
65 Neutral | kr57.66B | 11.58 | 7.29% | 3.97% | -8.04% | -37.18% | |
63 Neutral | kr55.82B | 19.24 | 5.02% | 2.59% | -1.15% | 2.30% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | kr85.80B | 24.24 | 3.38% | 2.45% | 6.10% | -3.62% | |
61 Neutral | ― | ― | ― | ― | 3.95% | -10.26% | |
49 Neutral | kr87.08B | ― | ― | 3.48% | 3.43% | 78.62% |