Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.01B | 22.76B | 22.80B | 23.95B | 19.48B | 16.33B |
Gross Profit | 8.35B | 10.24B | 12.12B | 13.75B | 9.83B | 8.04B |
EBITDA | 5.19B | 5.15B | 6.16B | 8.85B | 5.00B | 3.67B |
Net Income | 2.87B | 2.86B | 3.70B | 5.87B | 3.00B | 1.98B |
Balance Sheet | ||||||
Total Assets | 80.14B | 81.55B | 79.72B | 81.44B | 68.10B | 62.54B |
Cash, Cash Equivalents and Short-Term Investments | 1.15B | 234.00M | 1.20B | 1.94B | 507.00M | 346.00M |
Total Debt | 272.00M | 2.73B | 3.17B | 3.15B | 4.34B | 4.69B |
Total Liabilities | 23.18B | 24.18B | 22.80B | 24.49B | 21.11B | 20.03B |
Stockholders Equity | 56.96B | 57.37B | 56.92B | 56.95B | 46.99B | 42.52B |
Cash Flow | ||||||
Free Cash Flow | 2.51B | 1.20B | 4.10B | 4.09B | 1.52B | 1.29B |
Operating Cash Flow | 3.45B | 3.32B | 5.80B | 5.48B | 3.23B | 2.46B |
Investing Cash Flow | -2.27B | -2.07B | -1.65B | -1.35B | -1.31B | -1.78B |
Financing Cash Flow | -754.00M | -2.22B | -4.89B | -2.71B | -1.76B | -808.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | kr4.47B | 9.24 | 33.28% | 5.98% | 8.20% | 23.15% | |
71 Outperform | kr60.60B | 20.55 | 5.07% | 0.80% | 3.23% | -5.41% | |
69 Neutral | kr88.42B | 24.23 | 3.50% | 2.38% | 16.88% | 12.52% | |
59 Neutral | kr24.65B | 13.36 | 6.58% | 34.19% | 9.83% | 1070.42% | |
58 Neutral | kr85.71B | ― | 5.26% | 3.93% | ― | ||
58 Neutral | $1.34B | 4.20 | -2.93% | 7.41% | 3.67% | -51.13% | |
46 Neutral | kr85.71B | ― | 56.71% | 3.93% | ― |