| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.01B | 20.43B | 20.23B | 18.08B | 20.79B | 18.82B |
| Gross Profit | 786.00M | 1.83B | 17.10B | 12.51B | 17.96B | 15.59B |
| EBITDA | 5.54B | 6.61B | 7.19B | 6.83B | 10.22B | 9.08B |
| Net Income | 2.79B | 3.21B | 3.64B | 3.67B | 6.75B | 5.94B |
Balance Sheet | ||||||
| Total Assets | 148.79B | 146.46B | 149.26B | 147.95B | 137.35B | 118.23B |
| Cash, Cash Equivalents and Short-Term Investments | 2.36B | 590.00M | 1.33B | 502.00M | 836.00M | 1.06B |
| Total Debt | 465.00M | 13.54B | 14.58B | 12.77B | 12.21B | 9.87B |
| Total Liabilities | 48.66B | 44.94B | 45.23B | 43.67B | 41.00B | 35.18B |
| Stockholders Equity | 100.11B | 101.52B | 104.03B | 104.28B | 96.36B | 83.06B |
Cash Flow | ||||||
| Free Cash Flow | 1.93B | 1.20B | 1.31B | 759.00M | 364.00M | 863.00M |
| Operating Cash Flow | 4.06B | 4.02B | 3.49B | 3.89B | 6.33B | 5.97B |
| Investing Cash Flow | -1.86B | -2.60B | -1.70B | -3.10B | -6.52B | -4.93B |
| Financing Cash Flow | -1.16B | -2.14B | -959.00M | -1.12B | -30.00M | -1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | kr49.84B | 20.92 | 5.12% | 2.60% | -6.33% | -1.97% | |
63 Neutral | kr49.84B | 20.92 | ― | 2.59% | -6.33% | -1.97% | |
59 Neutral | kr71.64B | 50.25 | 3.09% | 2.49% | -3.98% | -23.70% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | kr16.55B | -20.67 | 2.55% | 3.81% | -12.11% | -95.84% | |
50 Neutral | kr83.05B | 62.04 | ― | 3.46% | -3.54% | ― | |
47 Neutral | kr83.05B | 63.84 | ― | 2.50% | -3.54% | ― |