| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.56B | 22.06B | 22.76B | 22.80B | 23.95B | 19.48B |
| Gross Profit | -2.29B | 366.00M | 10.24B | 12.12B | 13.75B | 9.83B |
| EBITDA | 4.39B | 4.76B | 5.15B | 6.16B | 8.85B | 5.00B |
| Net Income | 2.75B | 2.88B | 2.86B | 3.70B | 5.87B | 3.00B |
Balance Sheet | ||||||
| Total Assets | 82.30B | 80.86B | 81.55B | 79.72B | 81.44B | 68.10B |
| Cash, Cash Equivalents and Short-Term Investments | 1.60B | 390.00M | 234.00M | 1.20B | 1.94B | 507.00M |
| Total Debt | 6.07B | 5.10B | 3.68B | 3.17B | 3.15B | 4.34B |
| Total Liabilities | 27.65B | 25.46B | 24.18B | 22.80B | 24.49B | 21.11B |
| Stockholders Equity | 54.65B | 55.41B | 57.37B | 56.92B | 56.95B | 46.99B |
Cash Flow | ||||||
| Free Cash Flow | 2.63B | 1.71B | 1.20B | 4.10B | 4.09B | 1.52B |
| Operating Cash Flow | 4.31B | 3.85B | 3.32B | 5.80B | 5.48B | 3.23B |
| Investing Cash Flow | -1.66B | -2.12B | -2.07B | -1.65B | -1.35B | -1.31B |
| Financing Cash Flow | -2.61B | -1.58B | -2.22B | -4.89B | -2.71B | -1.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr136.46B | 9.03 | 13.04% | ― | 9.10% | -4.02% | |
63 Neutral | kr50.45B | 20.92 | ― | 2.59% | -6.33% | -1.97% | |
59 Neutral | kr73.72B | 50.25 | 3.09% | 2.49% | -3.98% | -23.70% | |
58 Neutral | kr82.72B | 11.43 | 7.23% | 3.80% | -5.66% | 5.97% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | kr81.05B | 12.15 | ― | 3.46% | -0.29% | ― | |
52 Neutral | kr15.67B | -20.67 | 2.55% | 3.81% | -12.11% | -95.84% |