| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.18B | 40.49B | 43.45B | 41.22B | 42.59B | 26.21B |
| Gross Profit | 13.59B | 19.34B | 21.17B | 18.86B | 23.08B | 13.36B |
| EBITDA | 3.06B | 3.92B | 5.47B | 3.33B | 8.47B | 3.88B |
| Net Income | 77.00M | 711.00M | 1.75B | 484.00M | 4.59B | 1.49B |
Balance Sheet | ||||||
| Total Assets | 48.81B | 47.39B | 50.23B | 47.93B | 51.41B | 37.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.89B | 1.28B | 2.56B | 2.30B | 2.05B | 3.56B |
| Total Debt | 8.16B | 7.39B | 7.97B | 7.58B | 5.43B | 6.73B |
| Total Liabilities | 21.01B | 19.65B | 21.25B | 20.98B | 22.16B | 17.94B |
| Stockholders Equity | 27.80B | 27.74B | 28.98B | 26.95B | 29.25B | 20.04B |
Cash Flow | ||||||
| Free Cash Flow | 206.00M | 534.00M | 593.00M | 113.00M | 3.50B | 2.37B |
| Operating Cash Flow | 2.86B | 3.19B | 3.03B | 3.29B | 6.83B | 3.89B |
| Investing Cash Flow | -2.61B | -2.64B | -2.41B | -3.13B | -9.42B | -1.50B |
| Financing Cash Flow | -433.00M | -1.62B | -545.00M | 154.00M | 895.00M | -1.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | kr49.84B | 20.92 | 5.12% | 2.60% | -6.33% | -1.97% | |
63 Neutral | kr49.84B | 20.92 | ― | 2.59% | -6.33% | -1.97% | |
59 Neutral | kr71.64B | 50.25 | 3.09% | 2.49% | -3.98% | -23.70% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | kr16.55B | -20.67 | 2.55% | 3.81% | -12.11% | -95.84% | |
50 Neutral | kr83.05B | 62.04 | ― | 3.46% | -3.54% | ― | |
47 Neutral | kr83.05B | 63.84 | ― | 2.50% | -3.54% | ― |