Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
43.45B | 41.22B | 42.59B | 26.21B | 23.88B | Gross Profit |
21.17B | 18.86B | 23.08B | 13.36B | 11.33B | EBIT |
2.56B | 534.00M | 5.69B | 1.99B | 774.00M | EBITDA |
5.47B | 3.33B | 8.47B | 3.88B | 2.72B | Net Income Common Stockholders |
1.75B | 484.00M | 4.59B | 1.49B | 660.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.56B | 2.30B | 2.05B | 3.56B | 3.04B | Total Assets |
50.23B | 47.93B | 51.41B | 37.98B | 36.36B | Total Debt |
7.97B | 7.58B | 5.43B | 6.73B | 7.59B | Net Debt |
5.41B | 5.27B | 3.39B | 3.17B | 4.55B | Total Liabilities |
21.25B | 20.98B | 22.16B | 17.94B | 17.07B | Stockholders Equity |
28.98B | 26.95B | 29.25B | 20.04B | 19.29B |
Cash Flow | Free Cash Flow | |||
593.00M | 113.00M | 3.50B | 2.37B | 1.08B | Operating Cash Flow |
3.03B | 3.29B | 6.83B | 3.89B | 2.33B | Investing Cash Flow |
-2.41B | -3.13B | -9.42B | -1.50B | -1.22B | Financing Cash Flow |
-545.00M | 154.00M | 895.00M | -1.90B | -1.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | €3.32B | 6.86 | 33.28% | 7.91% | 8.20% | 23.15% | |
69 Neutral | kr61.40B | 12.27 | 7.27% | 4.21% | -11.28% | -56.26% | |
68 Neutral | kr59.30B | 21.09 | 5.01% | 2.37% | 3.23% | -5.30% | |
67 Neutral | kr24.95B | 13.77 | 6.58% | 1.94% | 9.83% | 1070.42% | |
62 Neutral | kr85.93B | 23.53 | 3.50% | 2.44% | 16.88% | 12.52% | |
49 Neutral | $1.94B | -1.23 | -21.28% | 3.73% | 1.19% | -29.73% | |
45 Neutral | kr71.15B | ― | 2.75% | 3.93% | ― |