| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.69B | 43.45B | 41.22B | 42.59B | 26.21B | 23.88B |
| Gross Profit | 15.75B | 21.17B | 18.86B | 23.08B | 13.36B | 11.33B |
| EBITDA | 4.78B | 5.47B | 3.33B | 8.47B | 3.88B | 2.73B |
| Net Income | 1.21B | 1.75B | 484.00M | 4.59B | 1.49B | 660.00M |
Balance Sheet | ||||||
| Total Assets | 48.02B | 50.23B | 47.93B | 51.41B | 37.98B | 36.36B |
| Cash, Cash Equivalents and Short-Term Investments | 1.66B | 2.56B | 2.30B | 2.05B | 3.56B | 3.04B |
| Total Debt | 7.22B | 7.97B | 7.58B | 5.43B | 6.73B | 7.59B |
| Total Liabilities | 20.42B | 21.25B | 20.98B | 22.16B | 17.94B | 17.07B |
| Stockholders Equity | 27.60B | 28.98B | 26.95B | 29.25B | 20.04B | 19.29B |
Cash Flow | ||||||
| Free Cash Flow | 2.11B | 593.00M | 113.00M | 3.50B | 2.37B | 1.08B |
| Operating Cash Flow | 4.47B | 3.03B | 3.29B | 6.83B | 3.89B | 2.33B |
| Investing Cash Flow | -2.33B | -2.41B | -3.13B | -9.42B | -1.50B | -1.22B |
| Financing Cash Flow | -1.97B | -545.00M | 154.00M | 895.00M | -1.90B | -1.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr21.65B | 17.88 | 4.43% | 3.75% | 2.55% | 98.53% | |
66 Neutral | kr55.82B | 19.13 | ― | 2.58% | -1.15% | 2.30% | |
63 Neutral | kr55.82B | 19.24 | 5.02% | 2.59% | -1.15% | 2.30% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | kr86.15B | 24.33 | 3.38% | 2.45% | 6.10% | -3.62% | |
49 Neutral | kr87.08B | ― | ― | 3.48% | 3.43% | 78.62% | |
49 Neutral | kr87.08B | ― | ― | 2.45% | 3.43% | 78.62% |