Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.61B | 43.45B | 41.22B | 42.59B | 26.21B | 23.88B |
Gross Profit | 20.91B | 21.17B | 18.86B | 23.08B | 13.36B | 11.33B |
EBITDA | 5.63B | 5.47B | 3.33B | 8.47B | 3.88B | 2.72B |
Net Income | 1.84B | 1.75B | 484.00M | 4.59B | 1.49B | 660.00M |
Balance Sheet | ||||||
Total Assets | 48.29B | 50.23B | 47.93B | 51.41B | 37.98B | 36.36B |
Cash, Cash Equivalents and Short-Term Investments | 1.69B | 2.56B | 2.30B | 2.05B | 3.56B | 3.04B |
Total Debt | 7.47B | 7.97B | 7.58B | 5.43B | 6.73B | 7.59B |
Total Liabilities | 20.72B | 21.25B | 20.98B | 22.16B | 17.94B | 17.07B |
Stockholders Equity | 27.57B | 28.98B | 26.95B | 29.25B | 20.04B | 19.29B |
Cash Flow | ||||||
Free Cash Flow | 1.77B | 593.00M | 113.00M | 3.50B | 2.37B | 1.08B |
Operating Cash Flow | 3.92B | 3.03B | 3.29B | 6.83B | 3.89B | 2.33B |
Investing Cash Flow | -2.13B | -2.41B | -3.13B | -9.42B | -1.50B | -1.22B |
Financing Cash Flow | -1.85B | -545.00M | 154.00M | 895.00M | -1.90B | -1.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | kr89.06B | 23.57 | 3.64% | 2.33% | 12.89% | 15.29% | |
70 Neutral | kr57.71B | 20.83 | 5.07% | 2.43% | 1.15% | -5.92% | |
64 Neutral | kr21.52B | 11.71 | 6.73% | 4.04% | 6.04% | 162.11% | |
63 Neutral | kr57.71B | 21.03 | 2.38% | 1.15% | -5.92% | ||
54 Neutral | kr87.80B | ― | 2.30% | 4.81% | ― | ||
49 Neutral | kr86.09B | ― | 2.26% | 4.81% | ― | ||
44 Neutral | C$925.44M | -8.84 | -0.23% | 2.69% | 24.64% | -41.43% |