Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.37B | 9.05B | 9.40B | 11.68B | 10.16B | 8.55B |
Gross Profit | 3.64B | 3.57B | 3.26B | 5.15B | 4.68B | 3.85B |
EBITDA | 1.27B | 603.00M | 226.00M | 2.52B | 2.25B | 1.52B |
Net Income | -115.00M | -136.00M | -357.00M | 1.55B | 1.27B | 626.00M |
Balance Sheet | ||||||
Total Assets | 19.68B | 19.80B | 20.75B | 20.92B | 19.03B | 17.43B |
Cash, Cash Equivalents and Short-Term Investments | 1.57B | 2.02B | 2.46B | 1.92B | 1.53B | 1.66B |
Total Debt | 5.68B | 5.73B | 4.92B | 3.92B | 3.87B | 4.75B |
Total Liabilities | 9.72B | 9.81B | 9.87B | 8.42B | 8.36B | 8.64B |
Stockholders Equity | 10.10B | 10.14B | 10.98B | 12.53B | 10.68B | 8.81B |
Cash Flow | ||||||
Free Cash Flow | -205.00M | -161.00M | -237.00M | 878.00M | 832.00M | 467.00M |
Operating Cash Flow | 718.00M | 952.00M | 752.00M | 1.58B | 1.48B | 1.13B |
Investing Cash Flow | -860.00M | -1.13B | -1.31B | -742.00M | -449.00M | -681.00M |
Financing Cash Flow | -364.00M | -301.00M | 1.08B | -450.00M | -1.22B | 354.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 87.33B | 23.11 | 3.65% | 2.46% | 12.89% | 15.29% | |
73 Outperform | 87.33B | 23.20 | 3.65% | 2.45% | 12.89% | 15.29% | |
68 Neutral | 57.96B | 21.10 | 4.85% | 2.46% | 1.15% | -5.55% | |
66 Neutral | 21.65B | 11.78 | 6.68% | 4.07% | 6.04% | 162.11% | |
66 Neutral | 57.96B | 20.69 | 4.85% | 2.53% | 1.15% | -5.55% | |
46 Neutral | kr84.67B | ― | 2.36% | 4.81% | ― | ||
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |