Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
20.84B | 20.23B | 18.08B | 20.79B | 18.82B | 18.41B | Gross Profit |
13.01B | 17.10B | 15.66B | 17.96B | 15.59B | 12.50B | EBIT |
3.86B | 5.03B | 4.86B | 8.64B | 7.63B | 1.15B | EBITDA |
6.79B | 7.19B | 6.83B | 10.28B | 9.08B | 2.76B | Net Income Common Stockholders |
3.65B | 3.64B | 3.67B | 6.75B | 5.94B | 767.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
564.00M | 1.33B | 502.00M | 836.00M | 1.06B | 1.27B | Total Assets |
150.48B | 149.26B | 147.95B | 137.35B | 118.23B | 104.67B | Total Debt |
646.00M | 13.73B | 13.38B | 12.21B | 9.87B | 9.79B | Net Debt |
82.00M | 12.40B | 12.88B | 11.38B | 8.81B | 8.52B | Total Liabilities |
47.14B | 45.23B | 43.67B | 41.00B | 35.18B | 32.50B | Stockholders Equity |
103.34B | 104.03B | 104.28B | 96.36B | 83.06B | 72.16B |
Cash Flow | Free Cash Flow | ||||
762.00M | 1.31B | 759.00M | 364.00M | 863.00M | 1.04B | Operating Cash Flow |
3.58B | 3.49B | 3.89B | 6.33B | 5.97B | 3.70B | Investing Cash Flow |
-2.65B | -1.70B | -3.10B | -6.52B | -4.93B | -2.96B | Financing Cash Flow |
-2.09B | -959.00M | -1.12B | -30.00M | -1.27B | 90.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | kr62.48B | 21.76 | 5.07% | 2.28% | 3.23% | -5.41% | |
69 Neutral | kr25.65B | 13.89 | 6.58% | 3.41% | 9.83% | 1070.42% | |
69 Neutral | kr88.72B | 24.30 | 3.50% | 2.37% | 16.88% | 12.52% | |
69 Neutral | kr88.72B | 24.36 | 2.37% | 16.88% | 12.52% | ||
60 Neutral | kr75.09B | ― | 2.69% | 3.93% | ― | ||
52 Neutral | kr75.09B | ― | 2.54% | 3.93% | ― | ||
51 Neutral | $2.02B | -1.14 | -21.37% | 3.64% | 2.88% | -30.57% |