| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.92B | 20.23B | 18.08B | 20.79B | 18.82B | 18.41B |
| Gross Profit | 17.42B | 17.10B | 15.66B | 17.96B | 15.59B | 12.50B |
| EBITDA | 7.43B | 7.19B | 6.83B | 10.28B | 9.08B | 2.76B |
| Net Income | 3.78B | 3.64B | 3.67B | 6.75B | 5.94B | 767.00M |
Balance Sheet | ||||||
| Total Assets | 149.47B | 149.26B | 147.95B | 137.35B | 118.23B | 104.67B |
| Cash, Cash Equivalents and Short-Term Investments | 74.00M | 1.33B | 502.00M | 836.00M | 1.06B | 1.27B |
| Total Debt | 544.00M | 13.73B | 13.38B | 12.21B | 9.87B | 9.79B |
| Total Liabilities | 45.89B | 45.23B | 43.67B | 41.00B | 35.18B | 32.50B |
| Stockholders Equity | 103.57B | 104.03B | 104.28B | 96.36B | 83.06B | 72.16B |
Cash Flow | ||||||
| Free Cash Flow | 1.21B | 1.31B | 759.00M | 364.00M | 863.00M | 1.04B |
| Operating Cash Flow | 4.04B | 3.49B | 3.89B | 6.33B | 5.97B | 3.70B |
| Investing Cash Flow | -2.67B | -1.70B | -3.10B | -6.52B | -4.93B | -2.96B |
| Financing Cash Flow | -1.76B | -959.00M | -1.12B | -30.00M | -1.27B | 90.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | kr89.23B | 24.80 | ― | 2.40% | 6.10% | -3.62% | |
| ― | kr89.05B | 25.15 | 3.38% | 2.37% | 6.10% | -3.62% | |
| ― | kr56.30B | 19.36 | ― | 2.57% | -1.15% | 2.30% | |
| ― | kr55.77B | 19.24 | 5.02% | 2.56% | -1.15% | 2.30% | |
| ― | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
| ― | kr86.56B | ― | ― | 3.65% | 3.43% | 78.62% | |
| ― | kr88.24B | -513.05 | ― | 2.50% | 3.43% | 78.62% |