| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.43B | 20.23B | 18.08B | 20.79B | 18.82B |
| Gross Profit | -365.00M | 17.10B | 15.66B | 17.96B | 15.59B |
| EBITDA | 6.57B | 7.19B | 6.83B | 10.22B | 9.08B |
| Net Income | 3.21B | 3.64B | 3.67B | 6.75B | 5.94B |
Balance Sheet | |||||
| Total Assets | 146.46B | 149.26B | 147.95B | 137.35B | 118.23B |
| Cash, Cash Equivalents and Short-Term Investments | 590.00M | 1.33B | 502.00M | 836.00M | 1.06B |
| Total Debt | 14.94B | 13.73B | 13.38B | 12.21B | 9.87B |
| Total Liabilities | 44.94B | 45.23B | 43.67B | 41.00B | 35.18B |
| Stockholders Equity | 101.52B | 104.03B | 104.28B | 96.36B | 83.06B |
Cash Flow | |||||
| Free Cash Flow | 1.20B | 1.31B | 759.00M | 364.00M | 863.00M |
| Operating Cash Flow | 4.02B | 3.49B | 3.89B | 6.33B | 5.97B |
| Investing Cash Flow | -2.60B | -1.70B | -3.10B | -6.52B | -4.93B |
| Financing Cash Flow | -2.14B | -959.00M | -1.12B | -30.00M | -1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | kr56.53B | 18.97 | 5.02% | 2.60% | -1.15% | 2.30% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | kr56.53B | 19.28 | ― | 2.59% | -1.15% | 2.30% | |
59 Neutral | kr86.28B | 26.92 | 3.38% | 2.49% | 6.10% | -3.62% | |
58 Neutral | kr96.98B | 12.66 | ― | 2.50% | 3.43% | 78.62% | |
57 Neutral | kr86.28B | 26.91 | ― | 2.49% | 6.10% | -3.62% | |
55 Neutral | kr96.98B | 12.55 | ― | 3.46% | 3.43% | 78.62% |