Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.84B | 20.23B | 18.08B | 20.79B | 18.82B | 18.41B |
Gross Profit | 13.01B | 17.10B | 15.66B | 17.96B | 15.59B | 12.50B |
EBITDA | 6.79B | 7.19B | 6.83B | 10.28B | 9.08B | 2.76B |
Net Income | 3.65B | 3.64B | 3.67B | 6.75B | 5.94B | 767.00M |
Balance Sheet | ||||||
Total Assets | 150.11B | 149.26B | 147.95B | 137.35B | 118.23B | 104.67B |
Cash, Cash Equivalents and Short-Term Investments | 1.33B | 1.33B | 502.00M | 836.00M | 1.06B | 1.27B |
Total Debt | 564.00M | 13.73B | 13.38B | 12.21B | 9.87B | 9.79B |
Total Liabilities | 45.11B | 45.23B | 43.67B | 41.00B | 35.18B | 32.50B |
Stockholders Equity | 104.98B | 104.03B | 104.28B | 96.36B | 83.06B | 72.16B |
Cash Flow | ||||||
Free Cash Flow | 762.00M | 1.31B | 759.00M | 364.00M | 863.00M | 1.04B |
Operating Cash Flow | 3.58B | 3.49B | 3.89B | 6.33B | 5.97B | 3.70B |
Investing Cash Flow | -2.65B | -1.70B | -3.10B | -6.52B | -4.93B | -2.96B |
Financing Cash Flow | -2.09B | -959.00M | -1.12B | -30.00M | -1.27B | 90.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | kr59.57B | 20.22 | 5.07% | 0.82% | 3.23% | -5.41% | |
67 Neutral | kr87.81B | 24.01 | 2.40% | 16.88% | 12.52% | ||
66 Neutral | kr87.81B | 24.06 | 3.50% | 2.40% | 16.88% | 12.52% | |
59 Neutral | kr23.94B | 12.97 | 6.58% | 3.63% | 9.83% | 1070.42% | |
58 Neutral | kr83.73B | ― | 5.42% | 3.93% | ― | ||
46 Neutral | kr83.73B | ― | 56.19% | 3.93% | ― | ||
44 Neutral | C$979.30M | -6.66 | -13.73% | 2.43% | 17.55% | -32.57% |