Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 101.79B | 103.45B | 119.49B | 124.98B | 95.89B | 65.39B |
Gross Profit | 12.74B | 14.52B | 22.55B | -2.12B | 23.47B | 3.78B |
EBITDA | 10.28B | 13.29B | 21.26B | 32.62B | 22.21B | 3.51B |
Net Income | 5.08B | 6.52B | 13.03B | -10.88B | 14.66B | -490.00M |
Balance Sheet | ||||||
Total Assets | 104.26B | 110.73B | 107.84B | 109.71B | 112.02B | 88.60B |
Cash, Cash Equivalents and Short-Term Investments | 23.83B | 27.81B | 28.92B | 24.90B | 13.80B | 7.05B |
Total Debt | 9.66B | 10.15B | 10.62B | 10.68B | 12.51B | 17.45B |
Total Liabilities | 35.91B | 39.71B | 39.89B | 42.52B | 38.51B | 34.51B |
Stockholders Equity | 68.29B | 70.97B | 67.87B | 67.12B | 73.48B | 53.99B |
Cash Flow | ||||||
Free Cash Flow | 1.89B | 3.68B | 14.91B | 13.21B | 11.49B | 2.16B |
Operating Cash Flow | 9.34B | 11.90B | 21.47B | 18.16B | 14.87B | 4.37B |
Investing Cash Flow | -6.49B | -6.61B | -5.29B | -3.89B | -2.27B | -2.18B |
Financing Cash Flow | -8.77B | -5.20B | -12.77B | -723.00M | -5.03B | 685.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | kr89.02B | 7.59 | 17.43% | 2.53% | 19.17% | 136.96% | |
73 Outperform | kr13.35B | 13.01 | 10.64% | 2.55% | 15.17% | 3.32% | |
69 Neutral | kr88.42B | 24.23 | 3.50% | 2.38% | 16.88% | 12.52% | |
68 Neutral | kr56.70B | 11.10 | 7.27% | 44.74% | -11.28% | -56.26% | |
59 Neutral | kr24.65B | 13.36 | 6.58% | 34.23% | 9.83% | 1070.42% | |
46 Neutral | kr85.71B | ― | 56.71% | 3.93% | ― | ||
43 Neutral | AU$1.40B | -6.18 | -40.62% | 4.19% | -4.78% | -42.91% |