Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 99.14B | 103.45B | 119.49B | 124.98B | 95.89B | 65.39B |
Gross Profit | 11.79B | 14.52B | 22.55B | -2.12B | 23.47B | 3.78B |
EBITDA | 9.40B | 13.29B | 21.26B | 32.62B | 22.21B | 3.51B |
Net Income | 4.51B | 6.52B | 13.03B | -10.88B | 14.66B | -490.00M |
Balance Sheet | ||||||
Total Assets | 102.49B | 110.73B | 107.84B | 109.71B | 112.02B | 88.60B |
Cash, Cash Equivalents and Short-Term Investments | 20.30B | 27.81B | 28.92B | 24.90B | 13.80B | 7.05B |
Total Debt | 9.41B | 10.15B | 10.62B | 10.68B | 12.51B | 17.45B |
Total Liabilities | 35.45B | 39.71B | 39.89B | 42.52B | 38.51B | 34.51B |
Stockholders Equity | 67.00B | 70.97B | 67.87B | 67.12B | 73.48B | 53.99B |
Cash Flow | ||||||
Free Cash Flow | -914.00M | 3.68B | 14.91B | 13.21B | 11.49B | 2.16B |
Operating Cash Flow | 9.04B | 11.90B | 21.47B | 18.16B | 14.87B | 4.37B |
Investing Cash Flow | -7.71B | -6.61B | -5.29B | -3.89B | -2.27B | -2.18B |
Financing Cash Flow | -5.31B | -5.20B | -12.77B | -723.00M | -5.03B | 685.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | kr90.01B | 11.03 | 12.34% | ― | 12.29% | 3.23% | |
68 Neutral | kr28.74B | 14.01 | 14.46% | 5.03% | -4.96% | -17.47% | |
64 Neutral | kr21.52B | 11.71 | 6.73% | 4.01% | 6.04% | 162.11% | |
61 Neutral | kr55.66B | 12.26 | 6.67% | 4.68% | -10.87% | -55.90% | |
59 Neutral | kr29.94B | 0.02 | -5.14% | 3.50% | 2.14% | -25.19% | |
54 Neutral | kr86.32B | ― | 2.30% | 4.81% | ― | ||
49 Neutral | kr86.32B | ― | 2.26% | 4.81% | ― |