| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 96.22B | 103.45B | 119.49B | 124.98B | 95.89B |
| Gross Profit | 12.39B | 14.52B | 22.55B | -2.12B | 23.47B |
| EBITDA | 10.26B | 13.29B | 21.26B | 32.62B | 22.21B |
| Net Income | 4.90B | 6.52B | 13.03B | -10.88B | 14.66B |
Balance Sheet | |||||
| Total Assets | 106.13B | 110.73B | 107.84B | 109.71B | 112.02B |
| Cash, Cash Equivalents and Short-Term Investments | 22.77B | 27.81B | 28.92B | 24.90B | 13.80B |
| Total Debt | 13.48B | 10.15B | 10.62B | 10.68B | 12.51B |
| Total Liabilities | 38.31B | 39.71B | 39.89B | 42.52B | 38.51B |
| Stockholders Equity | 67.78B | 70.97B | 67.87B | 67.12B | 73.48B |
Cash Flow | |||||
| Free Cash Flow | -3.45B | 3.68B | 14.91B | 13.21B | 11.49B |
| Operating Cash Flow | 10.08B | 11.90B | 21.47B | 18.16B | 14.87B |
| Investing Cash Flow | -10.74B | -6.61B | -5.29B | -3.89B | -2.27B |
| Financing Cash Flow | -3.00B | -5.20B | -12.77B | -723.00M | -5.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | kr178.10B | 21.59 | 11.99% | ― | 8.30% | -8.62% | |
65 Neutral | kr73.50B | 14.97 | 7.29% | 3.80% | -8.04% | -37.18% | |
62 Neutral | kr25.04B | 12.89 | 13.67% | 4.87% | -4.11% | -17.57% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | kr17.93B | 25.22 | 4.43% | 3.81% | 2.55% | 98.53% | |
51 Neutral | kr81.51B | -463.10 | ― | 3.46% | 3.43% | 78.62% | |
47 Neutral | kr81.51B | -472.55 | ― | 2.50% | 3.43% | 78.62% |