| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.32B | 20.44B | 22.05B | 22.24B | 16.00B |
| Gross Profit | 4.06B | 4.37B | 4.86B | 4.34B | 3.47B |
| EBITDA | 3.36B | 3.83B | 4.13B | 3.84B | 3.54B |
| Net Income | 1.94B | 2.22B | 2.52B | 2.48B | 2.36B |
Balance Sheet | |||||
| Total Assets | 22.96B | 24.88B | 22.51B | 23.55B | 17.96B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 1.23B | 1.10B | 1.54B | 1.32B |
| Total Debt | 4.33B | 3.47B | 2.68B | 4.39B | 2.22B |
| Total Liabilities | 8.94B | 8.94B | 7.93B | 9.79B | 6.31B |
| Stockholders Equity | 14.02B | 15.95B | 14.58B | 13.77B | 11.65B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 2.09B | 2.84B | 1.93B | 2.10B |
| Operating Cash Flow | 2.32B | 2.70B | 3.52B | 2.59B | 2.41B |
| Investing Cash Flow | -1.52B | -1.50B | -895.00M | -2.17B | -862.00M |
| Financing Cash Flow | -588.00M | -1.28B | -2.95B | 104.00M | -1.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr74.89B | 39.99 | 7.23% | 3.80% | -8.04% | -37.18% | |
62 Neutral | kr24.63B | 15.59 | 13.67% | 4.87% | -4.11% | -17.57% | |
60 Neutral | kr15.73B | 15.75 | 9.93% | 2.29% | 22.58% | 0.31% | |
57 Neutral | kr76.86B | 26.87 | ― | 2.49% | 6.10% | -3.62% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | kr18.12B | 32.85 | 2.55% | 3.81% | 2.55% | 98.53% |