Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
25.31B | 23.50B | 22.52B | 24.49B | 18.13B | 11.01B | Gross Profit |
8.26B | 8.02B | 7.28B | 6.72B | 5.34B | 4.03B | EBIT |
1.58B | 1.52B | 1.58B | 1.14B | 833.00M | 584.00M | EBITDA |
2.52B | 2.38B | 2.39B | 1.88B | 1.47B | 1.14B | Net Income Common Stockholders |
1.03B | 1.01B | 1.01B | 700.00M | 595.00M | 363.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
851.00M | 850.00M | 461.00M | 879.00M | 809.00M | 1.47B | Total Assets |
21.29B | 21.40B | 16.69B | 17.53B | 15.77B | 13.65B | Total Debt |
5.34B | 5.43B | 3.46B | 5.01B | 4.06B | 4.51B | Net Debt |
4.49B | 4.58B | 3.00B | 4.13B | 3.25B | 3.04B | Total Liabilities |
10.87B | 10.56B | 7.88B | 9.32B | 8.84B | 7.68B | Stockholders Equity |
9.88B | 10.24B | 8.81B | 8.20B | 6.93B | 5.97B |
Cash Flow | Free Cash Flow | ||||
-801.00M | -836.00M | 2.06B | 109.00M | 152.00M | 857.00M | Operating Cash Flow |
573.00M | 489.00M | 3.29B | 1.10B | 988.00M | 1.41B | Investing Cash Flow |
-2.13B | -2.08B | -1.45B | -993.00M | -926.00M | -1.74B | Financing Cash Flow |
1.73B | 1.91B | -2.25B | -86.00M | -793.00M | 1.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr13.84B | 13.49 | 10.64% | 2.38% | 15.17% | 3.32% | |
71 Outperform | kr87.00B | 7.49 | 17.43% | 2.53% | 19.17% | 136.96% | |
70 Outperform | kr59.41B | 11.81 | 7.27% | 4.38% | -11.28% | -56.26% | |
69 Neutral | kr90.00B | 24.66 | 3.50% | 2.36% | 16.88% | 12.52% | |
65 Neutral | kr59.41B | 11.66 | 7.27% | 4.44% | -11.28% | -56.26% | |
52 Neutral | kr77.34B | ― | 62.22% | 3.93% | ― | ||
51 Neutral | $2.04B | -1.15 | -21.24% | 3.95% | 2.91% | -30.44% |