| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.32B | 23.50B | 22.52B | 24.49B | 18.13B | 11.01B |
| Gross Profit | 6.59B | 8.02B | 7.28B | 6.72B | 5.34B | 4.03B |
| EBITDA | 2.46B | 2.38B | 2.39B | 1.88B | 1.47B | 1.11B |
| Net Income | 946.00M | 1.01B | 1.01B | 700.00M | 595.00M | 363.00M |
Balance Sheet | ||||||
| Total Assets | 20.50B | 21.40B | 16.69B | 17.53B | 15.77B | 13.65B |
| Cash, Cash Equivalents and Short-Term Investments | 679.00M | 850.00M | 461.00M | 879.00M | 809.00M | 1.47B |
| Total Debt | 4.78B | 5.48B | 3.46B | 5.01B | 4.06B | 4.51B |
| Total Liabilities | 10.32B | 10.56B | 7.88B | 9.32B | 8.84B | 7.68B |
| Stockholders Equity | 9.63B | 10.24B | 8.81B | 8.20B | 6.93B | 5.97B |
Cash Flow | ||||||
| Free Cash Flow | -605.00M | -836.00M | 2.06B | 109.00M | 152.00M | 857.00M |
| Operating Cash Flow | 342.00M | 489.00M | 3.29B | 1.10B | 988.00M | 1.41B |
| Investing Cash Flow | -1.70B | -2.08B | -1.45B | -993.00M | -926.00M | -1.74B |
| Financing Cash Flow | 988.00M | 1.91B | -2.25B | -86.00M | -793.00M | 1.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr29.69B | 15.17 | 13.67% | 4.87% | -4.11% | -17.57% | |
72 Outperform | kr116.79B | 14.16 | 11.99% | ― | 8.30% | -8.62% | |
71 Outperform | kr14.78B | 15.61 | 9.93% | 2.32% | 22.58% | 0.31% | |
65 Neutral | kr57.66B | 11.58 | 7.29% | 3.97% | -8.04% | -37.18% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | kr85.80B | 24.24 | 3.38% | 2.45% | 6.10% | -3.62% | |
49 Neutral | kr87.08B | ― | ― | 3.48% | 3.43% | 78.62% |