| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 96.03B | 96.22B | 103.45B | 119.49B | 124.98B | 95.89B |
| Gross Profit | 13.17B | 9.94B | 14.52B | 22.55B | -2.12B | 23.47B |
| EBITDA | 11.05B | 10.02B | 13.29B | 21.26B | 32.62B | 22.21B |
| Net Income | 5.38B | 4.90B | 6.52B | 13.03B | -10.88B | 14.66B |
Balance Sheet | ||||||
| Total Assets | 108.50B | 106.13B | 110.73B | 107.84B | 109.71B | 112.02B |
| Cash, Cash Equivalents and Short-Term Investments | 21.18B | 22.77B | 27.81B | 28.92B | 24.90B | 13.80B |
| Total Debt | 11.54B | 11.34B | 10.15B | 10.62B | 10.68B | 12.51B |
| Total Liabilities | 38.39B | 38.31B | 39.71B | 39.89B | 42.52B | 38.51B |
| Stockholders Equity | 70.08B | 67.78B | 70.97B | 67.87B | 67.12B | 73.48B |
Cash Flow | ||||||
| Free Cash Flow | -3.28B | -3.45B | 3.68B | 14.91B | 13.21B | 11.49B |
| Operating Cash Flow | 11.22B | 10.08B | 11.90B | 21.47B | 18.16B | 14.87B |
| Investing Cash Flow | -11.59B | -10.74B | -6.61B | -5.29B | -3.89B | -2.27B |
| Financing Cash Flow | -1.90B | -3.00B | -5.20B | -12.77B | -723.00M | -5.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr136.46B | 8.41 | 13.04% | ― | 9.10% | -4.02% | |
62 Neutral | kr82.72B | 39.99 | 7.29% | 3.75% | -5.66% | 5.97% | |
62 Neutral | kr25.88B | 15.59 | 13.67% | 4.87% | -5.45% | -12.48% | |
61 Neutral | kr20.53B | 30.52 | ― | 2.85% | -10.17% | -63.66% | |
58 Neutral | kr82.72B | 39.99 | 7.23% | 3.80% | -5.66% | 5.97% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
46 Neutral | kr496.61M | 23.37 | -50.84% | ― | -13.79% | -880.47% |